ACTIVE

UNIVERS DRINK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

279,2 k €

-24.0% YoY

Gross margin

1,2 M €

+2.4% YoY

Equity

2,3 M €

-7.3% YoY

Workforce

11,5 ETP

0.0% YoY

What does UNIVERS DRINK do?

UNIVERS DRINK is a Public limited company incorporated in 2009. Its main activity is: Wholesale of beverages. Its registered office is in Liège. It employs on average 11,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0820.318.607

Incorporation

04/11/2009

Legal form

Public limited company

Registered office

Avenue Blonden 13
4000 Liège · WallonieSee on map

Contributed capital

443 599,77 €

Latest accounts

31/12/2025

Average workforce

11,5 ETP

Activities (NACE)

46349Wholesale of beverages· main 46349Wholesale of beverages 47251Retail sale of beverages in specialised stores 47251Retail sale of beverages in specialised stores 46341Wholesale of beverages 46341Wholesale of beverages+2

Joint committees (3)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	1,2 M €	+2.4%	1,2 M €	+36.5%	857 k €	+28.3%	667,9 k €	-40.5%	1,1 M €	+46.3%	767 k €	+53.4%	499,9 k €	+38.4%	361,2 k €	+82.8%	197,6 k €	+3.8%	190,3 k €	+1392%	-14,7 k €	-162%	23,9 k €	-35.4%	37 k €	-0.9%	37,4 k €	+1451%	2,4 k €	-69.6%	7,9 k €
EBITDA	475,6 k €	-4.2%	496,3 k €	+67.0%	297,2 k €	+89.5%	156,8 k €	-80.6%	810,2 k €	+81.5%	446,4 k €	+25.6%	355,3 k €	+73.1%	205,3 k €	+43.0%	143,6 k €	+19.1%	120,5 k €	+319%	-55 k €	-3362%	1,7 k €	-94.9%	33 k €	-8.6%	36,1 k €	+2296%	1,5 k €	-78.9%	7,2 k €
Operating result	425 k €	-16.0%	506 k €	+68.4%	300,4 k €	+34.8%	222,8 k €	-74.5%	875,3 k €	+110%	417,8 k €	+24.5%	335,5 k €	+141%	139 k €	+75.0%	79,4 k €	+38.5%	57,3 k €	+150%	-115 k €	-137%	-48,5 k €	-510%	11,8 k €	-62.9%	31,9 k €	+1747%	-1,9 k €	-128%	6,9 k €
Net result	279,2 k €	-24.0%	367,5 k €	+54.9%	237,3 k €	+40.8%	168,5 k €	-74.4%	659,2 k €	+107%	318,8 k €	+45.8%	218,7 k €	+128%	96 k €	-1.2%	97,2 k €	+167%	36,4 k €	+130%	-120 k €	-129%	-52,3 k €	-10341%	510,8 €	-96.9%	16,5 k €	+562%	-3,6 k €	-170%	5,1 k €
Balance sheet
Equity	2,3 M €	-7.3%	2,5 M €	+17.3%	2,1 M €	+12.6%	1,9 M €	+9.8%	1,7 M €	+63.3%	1,1 M €	+43.6%	731,8 k €	+42.6%	513,1 k €	+23.0%	417,2 k €	+30.4%	320 k €	+12.8%	283,6 k €	-29.7%	403,6 k €	-11.5%	455,9 k €	+1399%	30,4 k €	+118%	13,9 k €	-20.4%	17,5 k €
Total assets	3,9 M €	+12.2%	3,5 M €	+2.2%	3,4 M €	+3.0%	3,3 M €	+2.7%	3,2 M €	+26.0%	2,6 M €	+64.8%	1,5 M €	+20.3%	1,3 M €	+27.7%	1 M €	-11.8%	1,1 M €	+7.2%	1,1 M €	+23.4%	864,8 k €	+8.4%	797,5 k €	+91.9%	415,5 k €	+130%	180,9 k €	-18.7%	222,4 k €
Cash	1,6 M €	+144%	650,3 k €	-40.1%	1,1 M €	+22.4%	886,9 k €	-17.9%	1,1 M €	-25.3%	1,4 M €	+78.4%	810,4 k €	+6.1%	763,8 k €	+174%	279 k €	-47.3%	529,8 k €	+50.2%	352,8 k €	+181%	125,5 k €	-36.0%	196 k €	+20.9%	162,1 k €	+3070%	5,1 k €	-87.4%	40,4 k €
Debts	1,6 M €	+61.0%	991,9 k €	-18.1%	1,2 M €	-7.2%	1,3 M €	+3.2%	1,3 M €	+6.7%	1,2 M €	+70.8%	694,1 k €	-3.1%	716,6 k €	+21.4%	590,3 k €	-28.2%	822,6 k €	+5.1%	782,7 k €	+69.8%	460,8 k €	+34.9%	341,5 k €	-4.6%	358 k €	+116%	165,6 k €	+34.6%	123 k €
Other
Workforce	11,5 ETP	0.0%	11,5 ETP	+7.5%	10,7 ETP	+28.9%	8,3 ETP	+38.3%	6,0 ETP	+42.9%	4,2 ETP	+68.0%	2,5 ETP	+25.0%	2,0 ETP	+11.1%	1,8 ETP	+80.0%	1,0 ETP	-9.1%	1,1 ETP	+22.2%	0,9 ETP	+800%	0,1 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 22 ended

Active mandates

UDE

Managing director · since 27 avril 2021 · 0760.594.519

Represented by Arnaud JACQUEMIN

Active

Ended mandates

Bénédicte MEURENS

Director · since 07 mars 2021 · until 09 novembre 2021

Ended

Bénédicte MEURENS

Director · since 07 mars 2021

Ended

Arnaud JACQUEMIN

Managing director · since 12 juin 2019 · until 27 avril 2021

Ended

Arnaud JACQUEMIN

Managing director · since 12 juin 2019

Ended

At this address

Other companies at this address

Company	CBE no.
Agence de Renseignements, d'Investigations et de Surveillance● Active	0861.123.933
BELTRAVAUX● Active	0428.935.582
DERIVES● Active	0415.552.156
I.I. ENERGIE● Liquidation	0431.744.327
WOAN● Active	0447.895.817

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	23/07/2025	30/11/2024	17/01/2024	31/01/2023	27/10/2021
General meeting	19/05/2026	30/06/2025	29/11/2024	29/12/2023	16/01/2023	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/05/2026	30/06/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	23/07/2025	French	PDF
Abridged model	31/12/2023	29/11/2024	30/11/2024	French	PDF
Abridged model	31/12/2022	29/12/2023	17/01/2024	French	PDF
Abridged model	31/12/2021	16/01/2023	31/01/2023	French	PDF
Abridged modelCorrection	31/12/2020	30/06/2021	27/10/2021	French	PDF
Abridged model	31/12/2020	30/06/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	27/08/2020	24/09/2020	French	PDF
Abridged model	31/12/2018	12/06/2019	03/07/2019	French	PDF
Abridged model	31/12/2017	14/06/2018	29/06/2018	French	PDF
Abridged model	31/12/2016	29/06/2017	14/07/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	06/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	01/07/2015	French	PDF
Abridged model	31/12/2013	20/05/2014	05/06/2014	French	PDF
Abridged model	31/12/2012	30/08/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	30/08/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	15/07/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 22 ended

Active mandates

UDE

Managing director · since 27 avril 2021 · 0760.594.519

Represented by Arnaud JACQUEMIN

Active

Ended mandates

Bénédicte MEURENS

Director · since 07 mars 2021 · until 09 novembre 2021

Ended

Bénédicte MEURENS

Director · since 07 mars 2021

Ended

Arnaud JACQUEMIN

Managing director · since 12 juin 2019 · until 27 avril 2021

Ended

Arnaud JACQUEMIN

Managing director · since 12 juin 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/11/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates21/05/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates26/02/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates04/02/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates03/01/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates29/10/2013
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates14/06/2011
DEMISSIONS, NOMINATIONS
PDF
Other16/11/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025279,2 k €↓
2024
Annual accounts 2024367,5 k €↑
2023
Annual accounts 2023237,3 k €↑
2022
Annual accounts 2022168,5 k €↓
2021
Annual accounts 2021659,2 k €↑
2021
Name changeUNIVERS DRINK
2020
Annual accounts 2020318,8 k €↑
2019
Annual accounts 2019218,7 k €↑
2018
Annual accounts 201896 k €↓
2017
Annual accounts 201797,2 k €↑
2016
Annual accounts 201636,4 k €↑
2015
Annual accounts 2015-120 k €↓
2014
Annual accounts 2014-52,3 k €↓
2013
Annual accounts 2013510,8 €↓
2012
Annual accounts 201216,5 k €↑
2011
Annual accounts 2011-3,6 k €↓
2010
Annual accounts 20105,1 k €
2010
Name changeORIENT DRINK
04/11/2009
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

UNIVERS DRINK

Overview

What does UNIVERS DRINK do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline