NORMAL SITUATION

Heirbrug Services

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 30/09/2022

Net result
93,7 k €
-16,0 %over 1 year
Gross margin
267,9 k €
+16,9 %over 1 year
Equity
574,7 k €
+22,7 %over 1 year
Workforce
2,4 ETP

Identity

Source · BCE/KBO

Heirbrug Services is a company registered in Belgium. It employs on average 2,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0820.365.028
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
30/09/2022
Average workforce
2,4 ETP
Joint committees (3)
  • 100
  • 218
  • 336
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 12 filings

Trend over 12 financial years

20222021202020192018
Income statement
Gross margin267,9 k €229,3 k €182,6 k €205,2 k €153,3 k €
EBITDA155 k €180 k €124,4 k €142,8 k €93,8 k €
Operating result132,7 k €152,6 k €97,4 k €91,4 k €42,8 k €
Net result93,7 k €111,5 k €70,8 k €55,2 k €18,4 k €
Balance sheet
Equity574,7 k €468,6 k €357 k €286,2 k €234,2 k €
Total assets775,2 k €688,4 k €596,3 k €537,3 k €488,5 k €
Cash34,2 k €549,9 k €415,7 k €335,4 k €275,3 k €
Debts200,4 k €210,6 k €234,7 k €244,7 k €247,1 k €
Other
Workforce2,4 ETP––––

Board of directors

Source · NBB, accounts to 30/09/2022

3 active · 4 ended

Active mandates

Evidensia Belgium

Director · since 30 septembre 2021 · 0701.671.472

Represented by Michiel VAN SILFHOUT

Active
Jan Imschoot

Director · since 06 novembre 2009 · until 30 septembre 2021

Active
Marijke François

Director · since 06 novembre 2009 · until 30 septembre 2021

Active

Ended mandates

Jan Imschoot

Director

Ended
Jan Imschoot

Manager

Ended
Marijke François

Director

Ended
Marijke François

Manager

Ended

Full financial information

Source · NBB
202220212020201920182017
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202101/07/202001/07/201901/07/201801/07/201701/07/2016
Closing of the financial year30/09/202230/06/202130/06/202030/06/201930/06/201830/06/2017
Length of the financial year15 months12 months12 months12 months12 months12 months
Filing date28/04/202330/09/202129/01/202105/02/202031/01/201904/01/2018
General meeting31/03/202324/09/202126/12/202028/12/201931/12/201830/12/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 12 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202231/03/202328/04/2023DutchPDF
Micro model30/06/202124/09/202130/09/2021DutchPDF
Micro model30/06/202026/12/202029/01/2021DutchPDF
Micro model30/06/201928/12/201905/02/2020DutchPDF
Micro model30/06/201831/12/201831/01/2019DutchPDF
Micro model30/06/201730/12/201704/01/2018DutchPDF
Abridged model30/06/201631/12/201605/01/2017DutchPDF
Abridged model30/06/201526/12/201512/01/2016DutchPDF
Abridged model30/06/201427/12/201416/01/2015DutchPDF
Abridged model30/06/201328/12/201307/01/2014DutchPDF
Abridged model30/06/201229/12/201203/01/2013DutchPDF
Abridged model30/06/201131/12/201126/01/2012DutchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2022

3 active · 4 ended

Active mandates

Evidensia Belgium

Director · since 30 septembre 2021 · 0701.671.472

Represented by Michiel VAN SILFHOUT

Active
Jan Imschoot

Director · since 06 novembre 2009 · until 30 septembre 2021

Active
Marijke François

Director · since 06 novembre 2009 · until 30 septembre 2021

Active

Ended mandates

Jan Imschoot

Director

Ended
Jan Imschoot

Manager

Ended
Marijke François

Director

Ended
Marijke François

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution08/06/2023
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring23/03/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
    PDF
  • Mandates24/02/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/10/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 202293,7 k €↓
  2. 2021
    Annual accounts 2021111,5 k €↑
  3. 2020
    Annual accounts 202070,8 k €↑
  4. 2019
    Annual accounts 201955,2 k €↑
  5. 2018
    Annual accounts 201818,4 k €↑
  6. 2017
    Annual accounts 20174,2 k €↓
  7. 2016
    Annual accounts 201629 k €↓
  8. 2015
    Annual accounts 201550,2 k €↑
  9. 2014
    Annual accounts 201426,1 k €↑
  10. 2013
    Annual accounts 201314,5 k €↓
  11. 2012
    Annual accounts 201224,5 k €↓
  12. 2011
    Annual accounts 201161,1 k €