ACTIVE

PIGCELL

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-793,8 €

+54.9% YoY

Gross margin

-238,5 €

+80.5% YoY

Equity

-106,3 k €

-0.8% YoY

What does PIGCELL do?

PIGCELL is a Public limited company incorporated in 2009. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0820.368.293

Incorporation

06/11/2009

Legal form

Public limited company

Registered office

Avenue Blücher 63
1180 Uccle · BruxellesSee on map

Contributed capital

5 724 582,20 €

Latest accounts

31/12/2022

Activities (NACE)

46460Wholesale of pharmaceutical goods· main 46460Wholesale of pharmaceutical goods

Joint committees (1)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	-238,5 €	+80.5%	-1,2 k €	-258%	777,5 €	+111%	-7,2 k €	+85.0%	-47,7 k €	-180%	-17 k €	-13.2%	-15 k €	-2429%	-594,5 €	+79.1%	-2,8 k €	-62.6%	-1,8 k €	-20.4%	-1,5 k €	+40.5%	-2,4 k €	+93.1%	-35,5 k €
EBITDA	-586 €	+62.7%	-1,6 k €	-466%	430 €	+106%	-7,5 k €	+84.5%	-48,4 k €	-178%	-17,4 k €	-12.1%	-15,6 k €	-1210%	-1,2 k €	+65.1%	-3,4 k €	-24.7%	-2,7 k €	-3.4%	-2,6 k €	+18.5%	-3,2 k €	+94.9%	-63,3 k €
Operating result	-586 €	+62.7%	-1,6 k €	-466%	430 €	+106%	-7,5 k €	+84.5%	-48,4 k €	-178%	-17,4 k €	-12.1%	-15,6 k €	-1210%	-1,2 k €	+65.1%	-3,4 k €	-24.7%	-2,7 k €	-3.4%	-2,6 k €	+18.5%	-3,2 k €	+94.9%	-63,3 k €
Net result	-793,8 €	+54.9%	-1,8 k €	-509%	430,1 €	+106%	-7,7 k €	+84.2%	-48,7 k €	-179%	-17,5 k €	-11.6%	-15,7 k €	-1229%	-1,2 k €	+66.0%	-3,5 k €	-27.2%	-2,7 k €	+100.0%	-5,7 M €	-171718%	-3,3 k €	+94.8%	-63,4 k €
Balance sheet
Equity	-106,3 k €	-0.8%	-105,5 k €	-1.7%	-103,7 k €	+0.4%	-104,2 k €	-8.0%	-96,5 k €	-102%	-47,7 k €	-57.9%	-30,2 k €	-108%	-14,6 k €	-8.8%	-13,4 k €	-35.1%	-9,9 k €	-38.1%	-7,2 k €	-100%	5,7 M €	-0.1%	5,7 M €
Total assets	200,3 k €	-0.8%	201,9 k €	+0.1%	201,7 k €	+0.7%	200,3 k €	-0.3%	201 k €	-16.4%	240,5 k €	+20.0%	200,5 k €	-0.3%	201,1 k €	+0.1%	200,8 k €	+36127%	554,2 €	-57.0%	1,3 k €	-100.0%	5,7 M €	-1.2%	5,7 M €
Cash	265,8 €	-86.2%	1,9 k €	+11.7%	1,7 k €	+505%	284,4 €	+21.0%	235 €	-99.4%	40,5 k €	+8420%	475,3 €	-55.7%	1,1 k €	+37.6%	779,4 €	+20411%	3,8 €	-99.5%	738,6 €	+91.6%	385,5 €	-98.9%	33,6 k €
Debts	306,5 k €	-0.3%	307,4 k €	+0.6%	305,4 k €	+0.4%	304,2 k €	+2.4%	297,2 k €	+3.1%	288,2 k €	+24.9%	230,7 k €	+7.0%	215,6 k €	+0.7%	214,1 k €	+1949%	10,5 k €	+23.6%	8,5 k €	+46.3%	5,8 k €	-91.9%	71,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		0,3 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 15 ended

Active mandates

Pierre Gianello

Director

Active

Robert Taub

Director

Active

Ended mandates

Pierre Gianelllo

Director · since 16 juin 2014

Ended

Pierre Gianello

Director · since 16 juin 2014

Ended

PIERRE GIANELLO

Director · since 16 juin 2014 · until 16 juin 2020

Ended

Robert TAUB

Director · since 16 juin 2014

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/09/2023	01/07/2022	31/08/2021	31/07/2020	26/07/2019	31/08/2018
General meeting	30/06/2023	08/06/2022	30/06/2021	30/06/2020	17/06/2019	29/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	30/06/2023	20/09/2023	French	PDF
Micro model	31/12/2021	08/06/2022	01/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	31/07/2020	French	PDF
Micro model	31/12/2018	17/06/2019	26/07/2019	French	PDF
Micro model	31/12/2017	29/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	11/04/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	12/04/2016	28/09/2016	French	PDF
Abridged model	31/12/2014	14/04/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	08/04/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	09/04/2013	15/11/2013	French	PDF
Abridged model	31/12/2011	10/04/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	12/04/2011	31/08/2011	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 15 ended

Active mandates

Pierre Gianello

Director

Active

Robert Taub

Director

Active

Ended mandates

Pierre Gianelllo

Director · since 16 juin 2014

Ended

Pierre Gianello

Director · since 16 juin 2014

Ended

PIERRE GIANELLO

Director · since 16 juin 2014 · until 16 juin 2020

Ended

Robert TAUB

Director · since 16 juin 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office01/03/2019
SIEGE SOCIAL
PDF
Registered office22/02/2017
SIEGE SOCIAL
PDF
Mandates09/07/2014
DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates11/03/2010
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other18/11/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-793,8 €↑
2021
Annual accounts 2021-1,8 k €↓
2020
Annual accounts 2020430,1 €↑
2019
Annual accounts 2019-7,7 k €↑
2018
Annual accounts 2018-48,7 k €↓
2017
Annual accounts 2017-17,5 k €↓
2016
Annual accounts 2016-15,7 k €↓
2015
Annual accounts 2015-1,2 k €↑
2014
Annual accounts 2014-3,5 k €↓
2013
Annual accounts 2013-2,7 k €↑
2013
Name changePIGCELL
2012
Annual accounts 2012-5,7 M €↓
2011
Annual accounts 2011-3,3 k €↑
2010
Annual accounts 2010-63,4 k €
2010
Name changeCRYOVISC
06/11/2009
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PIGCELL

Overview

What does PIGCELL do?

Trend over 13 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline