ACTIVE

ALCEMA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

85,7 k €

-26.5% YoY

Gross margin

173,6 k €

-20.7% YoY

Equity

12,4 k €

0.0% YoY

What does ALCEMA do?

ALCEMA is a Private limited company incorporated in 2009. Its main activity is: Dental practice activities. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0820.398.383

Incorporation

09/11/2009

Legal form

Private limited company

Registered office

Avenue Marcel Thiry 22 box 2
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

12 400,00 €

Latest accounts

30/06/2025

Activities (NACE)

86230Dental practice activities· main 86230Dental practice activities

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2015		2014		2013
Income statement
Gross margin	173,6 k €	-20.7%	218,7 k €	+52.1%	143,8 k €	-21.7%	183,6 k €	+17.4%	156,4 k €	+770%	-23,3 k €	-138%	61,3 k €	+20.5%	50,9 k €	-49.1%	100 k €	+15.9%	86,3 k €	-7.6%	93,4 k €
EBITDA	131 k €	-26.3%	177,8 k €	+77.3%	100,3 k €	-39.4%	165,5 k €	+9.7%	150,8 k €	+703%	-25 k €	-143%	57,5 k €	+24.1%	46,3 k €	-52.2%	96,9 k €	+14.9%	84,3 k €	+2.9%	81,9 k €
Operating result	106,2 k €	-29.6%	150,8 k €	+98.5%	76 k €	-42.6%	132,3 k €	+17.7%	112,4 k €	+292%	-58,7 k €	-361%	22,4 k €	+105%	10,9 k €	-79.7%	53,9 k €	+97.4%	27,3 k €	+27.2%	21,4 k €
Net result	85,7 k €	-26.5%	116,5 k €	+94.0%	60 k €	-39.8%	99,8 k €	+11.5%	89,5 k €	+235%	-66,3 k €	-324%	29,6 k €	+975%	-3,4 k €	+81.9%	-18,7 k €	-193%	20,1 k €	+31.9%	15,2 k €
Balance sheet
Equity	12,4 k €	0.0%	12,4 k €	0.0%	12,4 k €	0.0%	12,4 k €	0.0%	12,4 k €	+158%	-21,4 k €	-148%	44,8 k €	+195%	15,2 k €	+132%	-47 k €	-66.0%	-28,3 k €	+41.5%	-48,4 k €
Total assets	258,4 k €	+8.7%	237,7 k €	+47.5%	161,1 k €	-29.8%	229,5 k €	+0.9%	227,5 k €	+201%	75,5 k €	-18.1%	92,2 k €	-13.1%	106,1 k €	-37.5%	169,9 k €	-0.9%	171,4 k €	-29.2%	242,3 k €
Cash	13,5 k €	-63.3%	36,9 k €	+60.8%	22,9 k €	-56.7%	53 k €	+28.2%	41,3 k €	+215%	13,1 k €	+22.5%	10,7 k €	+107120%	10 €	-99.9%	12,1 k €		–		–
Debts	230,2 k €	+6.8%	215,4 k €	+68.4%	128 k €	-34.1%	194,1 k €	-7.2%	209,2 k €	+116%	97 k €	+105%	47,4 k €	-47.9%	90,9 k €	-58.1%	216,8 k €	+8.6%	199,7 k €	-31.3%	290,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Marie-France Warmoes

Director · since 01 juillet 2019

Active

Farzad Jahanshahi

Director

Active

Ended mandates

Farzad JAHANSHAHI

Manager

Ended

Marie-France Warmoes

Director

Ended

At this address

Other companies at this address

Company	CBE no.
KJIP CREATION● Active	0701.699.087
MindPath● Active	1021.786.122
ONCE UPON A BRAND● Active	0673.691.229
TAJOR● Active	1027.025.607

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/12/2025	19/12/2024	23/12/2023	22/12/2022	26/11/2021	01/02/2021
General meeting	23/12/2025	19/12/2024	21/12/2023	22/12/2022	15/10/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	23/12/2025	23/12/2025	French	PDF
Micro model	30/06/2024	19/12/2024	19/12/2024	French	PDF
Micro model	30/06/2023	21/12/2023	23/12/2023	French	PDF
Micro model	30/06/2022	22/12/2022	22/12/2022	French	PDF
Micro model	30/06/2021	15/10/2021	26/11/2021	French	PDF
Abridged model	30/06/2020	31/12/2020	01/02/2021	Dutch	PDF
Abridged model	30/06/2019	03/12/2019	31/12/2019	Dutch	PDF
Abridged model	30/06/2018	05/12/2018	29/03/2019	French	PDF
Abridged model	30/06/2017	06/12/2017	26/09/2018	French	PDF
Abridged model	30/06/2015	06/12/2015	29/12/2015	French	PDF
Abridged model	30/06/2014	02/12/2014	31/12/2014	French	PDF
Abridged model	30/06/2013	27/11/2013	16/04/2014	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Marie-France Warmoes

Director · since 01 juillet 2019

Active

Farzad Jahanshahi

Director

Active

Ended mandates

Farzad JAHANSHAHI

Manager

Ended

Marie-France Warmoes

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates03/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates22/08/2019
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares22/05/2013
CAPITAL, ACTIONS
PDF
Mandates21/02/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates12/03/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates12/03/2012
DEMISSIONS, NOMINATIONS
PDF
Other19/11/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202585,7 k €↓
2024
Annual accounts 2024116,5 k €↑
2023
Annual accounts 202360 k €↓
2022
Annual accounts 202299,8 k €↑
2021
Annual accounts 202189,5 k €↑
2019
Annual accounts 2019-66,3 k €↓
2018
Annual accounts 201829,6 k €↑
2017
Annual accounts 2017-3,4 k €↑
2015
Annual accounts 2015-18,7 k €↓
2014
Annual accounts 201420,1 k €↑
2013
Annual accounts 201315,2 k €
09/11/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ALCEMA

Overview

What does ALCEMA do?

Trend over 11 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline