ACTIVE

MAX IMMO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

157 k €

+107.1% YoY

Gross margin

384,9 k €

+79.5% YoY

Equity

479,2 k €

+48.7% YoY

What does MAX IMMO do?

MAX IMMO is a Private limited company incorporated in 2009. Its main activity is: Management of real estate on a fee or contract basis. Its registered office is in Wavre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0820.447.279

Incorporation

10/11/2009

Legal form

Private limited company

Registered office

Rue de l'Eglise 52
1301 Wavre · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

30/06/2025

Activities (NACE)

68321Management of real estate on a fee or contract basis· main 68321Management of real estate on a fee or contract basis

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	384,9 k €	+79.5%	214,4 k €	+19.1%	180 k €	-81.6%	980,4 k €	+15.4%	849,8 k €	-3.8%	883,4 k €	+8.5%	814,2 k €	+18.5%	687,3 k €	-34.9%	1,1 M €	+127%	464,5 k €	+21.7%	381,8 k €	+4.3%	366 k €	+81.9%	201,3 k €	+101%	100,2 k €	+240%	29,5 k €
EBITDA	358,1 k €	+74.1%	205,7 k €	+19.5%	172,1 k €	-29.2%	243,1 k €	+17.2%	207,4 k €	-29.4%	294 k €	+63.7%	179,5 k €	+14.0%	157,5 k €	-46.8%	296,2 k €	+219%	92,8 k €	-3.1%	95,8 k €	-1.6%	97,4 k €	+64.5%	59,2 k €	+7.8%	54,9 k €	+140%	22,9 k €
Operating result	261,7 k €	+127%	115,3 k €	+44.3%	79,9 k €	-7.9%	86,7 k €	+455%	-24,5 k €	-113%	190,8 k €	+169%	70,8 k €	+60.5%	44,1 k €	-59.5%	109 k €	+231%	32,9 k €	-8.4%	36 k €	-19.4%	44,6 k €	+435%	8,3 k €	-72.3%	30,1 k €	+2218%	-1,4 k €
Net result	157 k €	+107%	75,8 k €	+154%	29,9 k €	-50.8%	60,8 k €	+182%	-74,5 k €	-156%	133,5 k €	+440%	24,7 k €	+108%	11,9 k €	-74.4%	46,5 k €	+900%	4,7 k €	-70.9%	16 k €	+8.2%	14,8 k €	+2565%	555,7 €	-96.9%	18,1 k €	+547%	-4 k €
Balance sheet
Equity	479,2 k €	+48.7%	322,1 k €	+30.8%	246,3 k €	+13.8%	216,4 k €	+39.0%	155,7 k €	-32.9%	232,1 k €	+74.4%	133,1 k €	+3.7%	128,4 k €	+17.8%	109 k €	+74.4%	62,5 k €	+8.0%	57,8 k €	+38.3%	41,8 k €	+54.8%	27 k €	+2.1%	26,5 k €	+217%	8,4 k €
Total assets	1,7 M €	-8.5%	1,9 M €	+10.6%	1,7 M €	-17.8%	2 M €	-6.0%	2,2 M €	+41.1%	1,5 M €	+6.9%	1,4 M €	+12.8%	1,3 M €	-10.4%	1,4 M €	+88.8%	754,8 k €	+2.9%	733,7 k €	-8.0%	797,9 k €	+5.8%	754 k €	+373%	159,3 k €	+25.4%	127 k €
Cash	112,3 k €	+418%	21,7 k €	-69.2%	70,5 k €	-38.6%	114,8 k €	-22.5%	148,1 k €	+5.4%	140,4 k €	+262%	38,8 k €	+153%	15,4 k €	-56.3%	35,1 k €	+50.5%	23,3 k €	-53.6%	50,3 k €	-27.6%	69,5 k €	-31.9%	102 k €	+376%	21,4 k €	-44.5%	38,6 k €
Debts	1,2 M €	-20.6%	1,5 M €	+7.1%	1,4 M €	-21.5%	1,8 M €	-9.5%	2 M €	+54.2%	1,3 M €	+0.1%	1,3 M €	+13.8%	1,1 M €	-12.7%	1,3 M €	+90.1%	692,3 k €	+2.4%	675,9 k €	-10.6%	756,1 k €	+4.0%	727 k €	+447%	132,8 k €	+12.7%	117,9 k €
Other
Workforce	–		–		–		17,2 ETP	+23.7%	13,9 ETP	-12.0%	15,8 ETP	+6.8%	14,8 ETP	+18.4%	12,5 ETP	0.0%	12,5 ETP	+64.5%	7,6 ETP	-5.0%	8,0 ETP	+6.7%	7,5 ETP	+56.3%	4,8 ETP	+433%	0,9 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Maxime LIEUTENANT

Managing director

Active

Ended mandates

Gérard LAMBILIOTTE

Manager · since 01 octobre 2010 · until 10 mars 2012

Ended

Gérard LAMBILIOTTE

Manager · since 01 octobre 2010

Ended

Maxime LIEUTENANT

Manager · since 01 octobre 2009

Ended

Maxime LIEUTENANT

Director

Ended

At this address

Other companies at this address

Company	CBE no.
LM Châssis Wavre● Active	0698.698.720
MAX PROMOTION● Active	0563.802.404

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/01/2026	03/02/2025	27/01/2024	31/01/2023	10/01/2022	19/01/2021
General meeting	31/12/2025	31/12/2024	31/12/2023	31/12/2022	21/12/2021	31/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	31/12/2025	23/01/2026	French	PDF
Abridged model	30/06/2024	31/12/2024	03/02/2025	French	PDF
Abridged model	30/06/2023	31/12/2023	27/01/2024	French	PDF
Abridged model	30/06/2022	31/12/2022	31/01/2023	French	PDF
Abridged model	30/06/2021	21/12/2021	10/01/2022	French	PDF
Abridged model	30/06/2020	31/12/2020	19/01/2021	French	PDF
Abridged model	30/06/2019	28/12/2019	14/02/2020	French	PDF
Abridged model	30/06/2018	20/11/2018	23/11/2018	French	PDF
Abridged model	30/06/2017	30/01/2018	30/01/2018	French	PDF
Abridged model	30/09/2015	17/03/2016	18/03/2016	French	PDF
Abridged modelCorrection	30/09/2014	16/03/2015	31/08/2015	French	PDF
Abridged model	30/09/2014	16/03/2015	19/03/2015	French	PDF
Abridged model	30/09/2013	08/03/2014	30/04/2014	French	PDF
Abridged model	30/09/2012	27/03/2013	02/04/2013	French	PDF
Abridged model	30/09/2011	10/03/2012	27/03/2012	French	PDF
Abridged model	30/09/2010	12/03/2011	25/03/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

Maxime LIEUTENANT

Managing director

Active

Ended mandates

Gérard LAMBILIOTTE

Manager · since 01 octobre 2010 · until 10 mars 2012

Ended

Gérard LAMBILIOTTE

Manager · since 01 octobre 2010

Ended

Maxime LIEUTENANT

Manager · since 01 octobre 2009

Ended

Maxime LIEUTENANT

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other07/07/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates01/12/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - COMPTES ANNUELS - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Other11/10/2016
ANNEE COMPTABLE
PDF
Registered office09/10/2012
SIEGE SOCIAL
PDF
Mandates24/05/2012
DEMISSIONS, NOMINATIONS
PDF
Other29/09/2010
DIVERS
PDF
Other13/11/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025157 k €↑
2024
Annual accounts 202475,8 k €↑
2023
Annual accounts 202329,9 k €↓
2022
Annual accounts 202260,8 k €↑
2021
Annual accounts 2021-74,5 k €↓
2020
Annual accounts 2020133,5 k €↑
2019
Annual accounts 201924,7 k €↑
2018
Annual accounts 201811,9 k €↓
2017
Annual accounts 201746,5 k €↑
2015
Annual accounts 20154,7 k €↓
2014
Annual accounts 201416 k €↑
2013
Annual accounts 201314,8 k €↑
2012
Annual accounts 2012555,7 €↓
2011
Annual accounts 201118,1 k €↑
2010
Annual accounts 2010-4 k €
10/11/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAX IMMO

Overview

What does MAX IMMO do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline