ACTIVE

ESTC Engineering

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-26,3 k €

-444.6% YoY

Gross margin

-19,9 k €

-575.8% YoY

Equity

92,3 k €

-33.4% YoY

What does ESTC Engineering do?

ESTC Engineering is a Private limited company incorporated in 2009. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Lasne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0820.501.125

Incorporation

12/11/2009

Legal form

Private limited company

Registered office

Grand rue du Double Ecot 53
1380 Lasne · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

30/09/2025

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy 46190Agents involved in the sale of a variety of goods 46190Agents involved in the sale of a variety of goods 71111Architectural activities 71111Architectural activities

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	-19,9 k €	-576%	4,2 k €	+140%	1,7 k €	-81.6%	9,5 k €	-46.4%	17,7 k €	-22.7%	22,9 k €	-38.3%	37,1 k €	+92.8%	19,2 k €	-28.9%	27 k €	-32.0%	39,8 k €	-25.1%	53,1 k €	+6.0%	50,1 k €	+45.2%	34,5 k €	+207%	11,3 k €	+1902%	562 €	-92.9%	7,9 k €
EBITDA	-20,6 k €	-428%	-3,9 k €	-448%	1,1 k €	-87.1%	8,7 k €	+2115%	391 €	-98.2%	22,2 k €	+11.6%	19,9 k €	+74.9%	11,4 k €	-56.0%	25,8 k €	-31.1%	37,5 k €	-25.3%	50,1 k €	+7.5%	46,7 k €	+21.3%	38,4 k €	+966%	3,6 k €	+3208%	109 €	-98.6%	7,5 k €
Operating result	-25,2 k €	-243%	-7,4 k €	-1298%	-525,8 €	-108%	6,7 k €	+577%	-1,4 k €	-107%	20,8 k €	+10.2%	18,9 k €	+137%	8 k €	-65.2%	22,9 k €	-33.7%	34,6 k €	-26.6%	47,1 k €	+5.1%	44,8 k €	+19.7%	37,4 k €	+938%	3,6 k €	+3208%	109 €	-98.6%	7,5 k €
Net result	-26,3 k €	-445%	-4,8 k €	-503%	1,2 k €	-71.5%	4,2 k €	+109%	2 k €	-90.2%	20,5 k €	+0.0%	20,5 k €	+2276%	862 €	-94.8%	16,7 k €	-41.4%	28,5 k €	-21.6%	36,3 k €	-8.8%	39,8 k €	+122%	17,9 k €	+528%	2,9 k €	+570%	426 €	-94.3%	7,4 k €
Balance sheet
Equity	92,3 k €	-33.4%	138,5 k €	-15.2%	163,4 k €	+0.7%	162,2 k €	+2.7%	158 k €	+1.3%	156 k €	+15.1%	135,5 k €	+17.8%	115 k €	+0.8%	114,1 k €	+17.1%	97,4 k €	+41.3%	69 k €	+28.5%	53,7 k €	+54.1%	34,8 k €	+106%	16,9 k €	+20.3%	14 k €	+3.1%	13,6 k €
Total assets	155,7 k €	-20.6%	196,1 k €	+0.3%	195,5 k €	+2.1%	191,5 k €	+4.9%	182,6 k €	+1.8%	179,4 k €	+10.3%	162,6 k €	+9.2%	148,9 k €	-4.1%	155,4 k €	+45.8%	106,5 k €	+2.2%	104,2 k €	+62.9%	64 k €	+71.8%	37,3 k €	+20.4%	30,9 k €	+78.5%	17,3 k €	+19.0%	14,6 k €
Cash	36,1 k €	-56.9%	83,9 k €	+13.5%	73,8 k €	+24.4%	59,4 k €	-0.9%	59,9 k €	-3.1%	61,8 k €	+9.2%	56,6 k €	+21.9%	46,4 k €	-33.2%	69,4 k €	+14.1%	60,9 k €	+15.0%	52,9 k €	+50.7%	35,1 k €	+4.6%	33,6 k €	+114%	15,7 k €	+248%	4,5 k €	-63.8%	12,5 k €
Debts	63,4 k €	+10.1%	57,6 k €	+79.4%	32,1 k €	+9.6%	29,3 k €	+18.9%	24,6 k €	+5.0%	23,5 k €	-13.6%	27,2 k €	-20.0%	33,9 k €	-17.7%	41,2 k €	+353%	9,1 k €	-74.2%	35,3 k €	+241%	10,3 k €	+344%	2,3 k €	-66.9%	7 k €	+114%	3,3 k €	+248%	947 €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

ERIC SZCZYPULA

Director · since 20 mars 2024

Active

Ended mandates

ERIC SZCZYPULA

Manager

Ended

JOSEPH TROMPETTE

Associate

Ended

At this address

Other companies at this address

Company	CBE no.
Sofica● Active	0726.408.452

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/05/2026	28/05/2025	24/05/2024	30/05/2023	25/05/2022	03/05/2021
General meeting	06/02/2026	29/04/2025	29/04/2024	27/04/2023	28/04/2022	05/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	06/02/2026	27/05/2026	French	PDF
Micro model	30/09/2024	29/04/2025	28/05/2025	French	PDF
Micro model	30/09/2023	29/04/2024	24/05/2024	French	PDF
Micro model	30/09/2022	27/04/2023	30/05/2023	French	PDF
Micro model	30/09/2021	28/04/2022	25/05/2022	French	PDF
Micro model	30/09/2020	05/02/2021	03/05/2021	French	PDF
Micro model	30/09/2019	30/04/2020	30/04/2020	French	PDF
Micro model	30/09/2018	29/03/2019	07/08/2019	French	PDF
Micro model	30/09/2017	28/03/2018	30/04/2018	French	PDF
Abridged model	30/09/2016	29/03/2017	19/05/2017	French	PDF
Abridged model	30/09/2015	08/04/2016	24/05/2016	French	PDF
Abridged model	30/09/2014	15/12/2014	01/04/2015	French	PDF
Abridged model	30/09/2013	25/10/2013	10/01/2014	French	PDF
Abridged model	30/09/2012	21/03/2013	05/04/2013	French	PDF
Abridged model	30/09/2011	11/07/2012	16/08/2012	French	PDF
Abridged model	30/09/2010	15/07/2011	09/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

ERIC SZCZYPULA

Director · since 20 mars 2024

Active

Ended mandates

ERIC SZCZYPULA

Manager

Ended

JOSEPH TROMPETTE

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-26,3 k €↓
2024
Annual accounts 2024-4,8 k €↓
2023
Annual accounts 20231,2 k €↓
2022
Annual accounts 20224,2 k €↑
2021
Annual accounts 20212 k €↓
2020
Annual accounts 202020,5 k €↑
2019
Annual accounts 201920,5 k €↑
2018
Annual accounts 2018862 €↓
2017
Annual accounts 201716,7 k €↓
2016
Annual accounts 201628,5 k €↓
2015
Annual accounts 201536,3 k €↓
2014
Annual accounts 201439,8 k €↑
2013
Annual accounts 201317,9 k €↑
2012
Annual accounts 20122,9 k €↑
2011
Annual accounts 2011426 €↓
2010
Annual accounts 20107,4 k €
12/11/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ESTC Engineering

Overview

What does ESTC Engineering do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline