ACTIVE

Philippe CORNET

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-1,7 k €

+70.3% YoY

Gross margin

19,6 k €

+66.5% YoY

Equity

79,2 k €

-2.1% YoY

What does Philippe CORNET do?

Philippe CORNET is a Private limited company incorporated in 2009. Its main activity is: Legal activities. Its registered office is in Silly.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0820.541.212

Incorporation

13/11/2009

Legal form

Private limited company

Registered office

Rue de Graty(Hoves) 20
7830 Silly · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

69103Legal activities· main 69103Legal activities

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	19,6 k €	+66.5%	11,8 k €	-64.5%	33,2 k €	+27.8%	26 k €	+73.9%	14,9 k €	+45.7%	10,2 k €	-51.7%	21,2 k €	+59.4%	13,3 k €	-42.5%	23,1 k €	+2.6%	22,6 k €	+16.7%	19,3 k €	-24.6%	25,6 k €	+9.7%	23,4 k €	+84.8%	12,6 k €	-33.8%	19,1 k €	-65.7%	55,7 k €
EBITDA	8,5 k €	-22.4%	11 k €	-65.7%	31,9 k €	+54.3%	20,7 k €	+45.7%	14,2 k €	+57.5%	9 k €	-55.3%	20,2 k €	+72.9%	11,7 k €	-44.6%	21,1 k €	+2.8%	20,5 k €	+11.8%	18,3 k €	-24.5%	24,3 k €	+9.4%	22,2 k €	+99.6%	11,1 k €	-36.9%	17,6 k €	-67.6%	54,4 k €
Operating result	-687 €	+81.1%	-3,6 k €	-120%	17,7 k €	+24.7%	14,2 k €	+741%	1,7 k €	+150%	-3,4 k €	-152%	6,5 k €	+398%	-2,2 k €	-128%	7,7 k €	-7.9%	8,3 k €	-28.7%	11,7 k €	-5.2%	12,3 k €	-8.1%	13,4 k €	+233%	4 k €	-62.3%	10,7 k €	-78.3%	49,1 k €
Net result	-1,7 k €	+70.3%	-5,7 k €	-155%	10,3 k €	+1.5%	10,2 k €	+680%	-1,8 k €	+59.9%	-4,4 k €	-394%	1,5 k €	+123%	-6,5 k €	-247%	4,4 k €	+0.9%	4,4 k €	-33.5%	6,6 k €	-9.0%	7,2 k €	-32.7%	10,7 k €	+311%	2,6 k €	-69.0%	8,4 k €	-74.5%	33,1 k €
Balance sheet
Equity	79,2 k €	-2.1%	80,9 k €	-6.6%	86,6 k €	+13.6%	76,3 k €	+15.4%	66,1 k €	-11.1%	74,3 k €	-5.6%	78,7 k €	+1.9%	77,2 k €	-7.7%	83,7 k €	+5.6%	79,3 k €	+5.8%	74,9 k €	+9.6%	68,3 k €	+11.8%	61,1 k €	+21.3%	50,4 k €	+5.5%	47,7 k €	+21.5%	39,3 k €
Total assets	96,3 k €	-6.8%	103,3 k €	-12.3%	117,9 k €	+7.5%	109,7 k €	+25.1%	87,7 k €	-8.3%	95,6 k €	+6.9%	89,5 k €	-8.7%	98,1 k €	-18.7%	120,6 k €	+14.1%	105,7 k €	+22.1%	86,5 k €	+2.0%	84,8 k €	+20.5%	70,4 k €	+6.3%	66,2 k €	-10.9%	74,3 k €	-7.3%	80,2 k €
Cash	44,3 k €	-11.0%	49,8 k €	-1.9%	50,7 k €	+17.5%	43,2 k €	-24.1%	56,9 k €	+21.2%	47 k €	-9.4%	51,8 k €	-0.5%	52,1 k €	-15.8%	61,9 k €	+13.1%	54,7 k €	+1.4%	53,9 k €	+29.9%	41,5 k €	+15.7%	35,9 k €	+109%	17,2 k €	+28.6%	13,3 k €	-45.6%	24,6 k €
Debts	17,1 k €	-22.7%	22,1 k €	-29.4%	31,2 k €	-6.5%	33,4 k €	+54.5%	21,6 k €	+1.4%	21,3 k €	+97.5%	10,8 k €	-48.3%	20,8 k €	-43.5%	36,9 k €	+40.5%	26,2 k €	+129%	11,5 k €	-29.8%	16,3 k €	+76.3%	9,3 k €	-41.6%	15,9 k €	-40.3%	26,6 k €	-35.0%	40,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

CORNET PHILIPPE

Mandate

Active

Ended mandates

Laurence De Vidts

Director · since 14 décembre 2023

Ended

Philippe Cornet

Director

Ended

Philippe Cornet

Administrator - manager

Ended

PHILIPPE CORNET

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	13/03/2025	09/08/2024	07/08/2023	30/06/2022	27/08/2021
General meeting	30/06/2026	03/03/2025	15/04/2024	14/04/2023	14/04/2022	14/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	30/07/2026	French	PDF
Micro model	31/12/2024	03/03/2025	13/03/2025	French	PDF
Micro model	31/12/2023	15/04/2024	09/08/2024	French	PDF
Micro model	31/12/2022	14/04/2023	07/08/2023	French	PDF
Micro model	31/12/2021	14/04/2022	30/06/2022	French	PDF
Micro model	31/12/2020	14/04/2021	27/08/2021	French	PDF
Micro model	31/12/2019	14/04/2020	20/07/2020	French	PDF
Micro model	31/12/2018	14/04/2019	15/07/2019	French	PDF
Abridged model	31/12/2017	14/04/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2016	14/04/2017	11/07/2017	Dutch	PDF
Abridged model	31/12/2015	14/04/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	14/04/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	14/04/2014	30/07/2014	Dutch	PDF
Abridged model	31/12/2012	14/04/2013	23/07/2013	Dutch	PDF
Abridged model	31/12/2011	14/04/2012	26/07/2012	Dutch	PDF
Abridged model	31/12/2010	14/04/2011	20/07/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

CORNET PHILIPPE

Mandate

Active

Ended mandates

Laurence De Vidts

Director · since 14 décembre 2023

Ended

Philippe Cornet

Director

Ended

Philippe Cornet

Administrator - manager

Ended

PHILIPPE CORNET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/01/2024
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office27/12/2018
SIEGE SOCIAL
PDF
Registered office04/08/2011
MAATSCHAPPELIJKE ZETEL
PDF
Other17/11/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,7 k €↑
2024
Annual accounts 2024-5,7 k €↓
2023
Annual accounts 202310,3 k €↑
2022
Annual accounts 202210,2 k €↑
2021
Annual accounts 2021-1,8 k €↑
2020
Annual accounts 2020-4,4 k €↓
2019
Annual accounts 20191,5 k €↑
2018
Annual accounts 2018-6,5 k €↓
2017
Annual accounts 20174,4 k €↑
2016
Annual accounts 20164,4 k €↓
2015
Annual accounts 20156,6 k €↓
2014
Annual accounts 20147,2 k €↓
2013
Annual accounts 201310,7 k €↑
2012
Annual accounts 20122,6 k €↓
2011
Annual accounts 20118,4 k €↓
2010
Annual accounts 201033,1 k €
13/11/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Philippe CORNET

Overview

What does Philippe CORNET do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline