ACTIVE

MOVIFY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

587,3 k €

-49.1% YoY

Gross margin

2,4 M €

-37.9% YoY

Equity

4,3 M €

-38.8% YoY

Workforce

23,2 ETP

-46.9% YoY

What does MOVIFY do?

MOVIFY is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Auderghem. It employs on average 23,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0820.571.894

Incorporation

16/11/2009

Legal form

Private limited company

Registered office

Clos Lucien Outers 11
1160 Auderghem · BruxellesSee on map

Contributed capital

6 206,13 €

Latest accounts

31/12/2025

Average workforce

23,2 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 62010Computer programming activities 62020Computer consultancy activities 62100Computer programming, consultancy and related activities 62200Computer programming, consultancy and related activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	2,4 M €	-37.9%	3,8 M €	-16.5%	4,6 M €	+20.2%	3,8 M €	+16.3%	3,3 M €	+9.9%	3 M €	-21.2%	3,8 M €	+31.7%	2,9 M €	+30.0%	2,2 M €	+101%	1,1 M €	+219%	346,4 k €	+74.8%	198,2 k €	+2074%	9,1 k €	-82.8%	53 k €	-10.6%	59,2 k €	+14.4%	51,7 k €
EBITDA	760 k €	-46.5%	1,4 M €	-27.1%	1,9 M €	+5.9%	1,8 M €	+1.7%	1,8 M €	+26.1%	1,4 M €	-21.4%	1,8 M €	+20.9%	1,5 M €	+18.5%	1,3 M €	+99.1%	640,4 k €	+116%	296,3 k €	+57.3%	188,4 k €	+2070%	8,7 k €	-83.2%	51,8 k €	-12.3%	59,1 k €	+15.3%	51,3 k €
Operating result	651,9 k €	-49.3%	1,3 M €	-29.7%	1,8 M €	+5.0%	1,7 M €	+0.3%	1,7 M €	+30.4%	1,3 M €	-22.4%	1,7 M €	+21.0%	1,4 M €	+16.4%	1,2 M €	+100.0%	608,4 k €	+98.7%	306,2 k €	+85.0%	165,5 k €	+31867%	517,9 €	-98.8%	43,7 k €	-23.8%	57,3 k €	+13.3%	50,6 k €
Net result	587,3 k €	-49.1%	1,2 M €	-7.7%	1,3 M €	+4.3%	1,2 M €	+0.2%	1,2 M €	+33.0%	899,6 k €	-17.7%	1,1 M €	+9.8%	994,9 k €	+36.7%	727,8 k €	+98.8%	366 k €	+78.3%	205,3 k €	+98.6%	103,3 k €	+9850%	1 k €	-96.6%	30,9 k €	-19.9%	38,6 k €	+16.7%	33 k €
Balance sheet
Equity	4,3 M €	-38.8%	7 M €	+1.0%	7 M €	+21.9%	5,7 M €	+9.1%	5,2 M €	+19.0%	4,4 M €	+24.6%	3,5 M €	+44.8%	2,4 M €	+69.0%	1,4 M €	+85.6%	777,3 k €	+89.0%	411,3 k €	+99.6%	206,1 k €	+101%	102,7 k €	-5.5%	108,7 k €	+39.7%	77,8 k €	+98.3%	39,2 k €
Total assets	8 M €	-7.4%	8,6 M €	+12.8%	7,6 M €	+6.7%	7,2 M €	+15.6%	6,2 M €	+19.0%	5,2 M €	+24.3%	4,2 M €	+42.2%	2,9 M €	+60.0%	1,8 M €	+61.1%	1,1 M €	+110%	544,7 k €	+74.2%	312,6 k €	+174%	113,9 k €	-9.8%	126,3 k €	+8.0%	117 k €	+101%	58,3 k €
Cash	771,2 k €	+9.0%	707,3 k €	-44.5%	1,3 M €	-63.6%	3,5 M €	+12.6%	3,1 M €	-22.1%	4 M €	+37.3%	2,9 M €	+83.5%	1,6 M €	+64.6%	963,2 k €	+42.6%	675,4 k €	+80.4%	374,4 k €	+119%	170,6 k €	+152%	67,7 k €	-30.3%	97,1 k €	-12.0%	110,3 k €	+265%	30,2 k €
Debts	3,7 M €	+132%	1,6 M €	+134%	677,8 k €	-53.2%	1,4 M €	+51.1%	958,6 k €	+19.3%	803,5 k €	+22.7%	655 k €	+51.7%	431,8 k €	+35.8%	318 k €	-12.9%	365,2 k €	+174%	133,3 k €	+28.8%	103,5 k €	+839%	11 k €	-36.1%	17,3 k €	-56.0%	39,2 k €	+106%	19 k €
Other
Workforce	23,2 ETP	-46.9%	43,7 ETP	-7.6%	47,3 ETP	+11.0%	42,6 ETP	+16.4%	36,6 ETP	-4.4%	38,3 ETP	-9.0%	42,1 ETP	+40.3%	30,0 ETP	+37.6%	21,8 ETP	+78.7%	12,2 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Louis Cornet

Director

Active

Ended mandates

Louis Cornet

Manager

Ended

Louis Le Comte Cornet d'Elzius

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AGILE TECHNOLOGIES● Active	0718.631.032
C&D VENTURES● Active	1018.014.505
NEXTDOOR● Active	1002.033.556
Skysun Heliotech● Active	0800.987.396
Soft Drive● Active	1039.725.776
TRANSUN● Active	1007.735.869

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	27/06/2025	14/08/2024	14/08/2023	16/06/2022	22/07/2021
General meeting	26/05/2026	22/05/2025	27/05/2024	30/05/2023	25/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/05/2026	29/07/2026	French	PDF
Abridged model	31/12/2024	22/05/2025	27/06/2025	French	PDF
Abridged model	31/12/2023	27/05/2024	14/08/2024	French	PDF
Abridged model	31/12/2022	30/05/2023	14/08/2023	French	PDF
Abridged model	31/12/2021	25/05/2022	16/06/2022	French	PDF
Abridged model	31/12/2020	25/05/2021	22/07/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	22/07/2020	French	PDF
Abridged model	31/12/2018	27/05/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	28/05/2018	17/08/2018	French	PDF
Abridged model	31/12/2016	29/05/2017	17/07/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	19/06/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	05/07/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	25/07/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	10/06/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Louis Cornet

Director

Active

Ended mandates

Louis Cornet

Manager

Ended

Louis Le Comte Cornet d'Elzius

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office05/08/2025
SIEGE SOCIAL
PDF
Mandates21/04/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/03/2018
CAPITAL, ACTIONS
PDF
Mandates03/02/2015
DENOMINATION - SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Capital / shares29/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other25/11/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025587,3 k €↓
2024
Annual accounts 20241,2 M €↓
2023
Annual accounts 20231,3 M €↑
2022
Annual accounts 20221,2 M €↑
2021
Annual accounts 20211,2 M €↑
2020
Annual accounts 2020899,6 k €↓
2019
Annual accounts 20191,1 M €↑
2018
Annual accounts 2018994,9 k €↑
2017
Annual accounts 2017727,8 k €↑
2016
Annual accounts 2016366 k €↑
2015
Annual accounts 2015205,3 k €↑
2014
Annual accounts 2014103,3 k €↑
2014
Name changeMovify
2013
Annual accounts 20131 k €↓
2012
Annual accounts 201230,9 k €↓
2011
Annual accounts 201138,6 k €↑
2010
Annual accounts 201033 k €
2010
Name changeSILVERWINCH
16/11/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MOVIFY

Overview

What does MOVIFY do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline