ACTIVE

MagCam

Financial year 2025 · closed on 31/12/2025
Net result
-88,6 k €
-188.6% YoY
Revenue
1,1 M €
-23.4% YoY
Equity
945,4 k €
-8.6% YoY
Workforce
4,6 ETP
-4.2% YoY

What does MagCam do?

MagCam is a Public limited company incorporated in 2009. Its main activity is: Manufacture of instruments and appliances for measuring, testing and navigation. Its registered office is in Leuven. It employs on average 4,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0820.600.204
Incorporation
12/11/2009
Legal form
Public limited company
Registered office
Romeinse straat 18
3001 Leuven · FlandreSee on map
Contributed capital
70 000,00 €
Latest accounts
31/12/2025
Average workforce
4,6 ETP
Joint committees (2)
  • 1000
  • 2000
Signals
Solid equityLow riskGood liquidityHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212019201820172016201520142013201220112010
Income statement
Revenue1,1 M €1,4 M €1,5 M €1,8 M €1,8 M €
EBITDA-34,6 k €155,1 k €-45,5 k €-132,1 k €191,9 k €398,1 k €30,9 k €132,1 k €80,9 k €487,3 k €152,1 k €-33 k €247,3 k €93,8 k €-16,4 k €
Operating result-58,4 k €123,2 k €-85,6 k €-168,1 k €117,7 k €323,2 k €1,8 k €89,5 k €17,2 k €424,7 k €100,1 k €-83,1 k €206,4 k €84,2 k €-22,6 k €
Net result-88,6 k €100 k €-113,8 k €-179,7 k €95,8 k €313,5 k €893,3 €86,6 k €13,9 k €422,9 k €101,1 k €-82,3 k €181,2 k €72,1 k €-22,4 k €
Balance sheet
Equity945,4 k €1 M €934 k €1 M €1,2 M €1,2 M €844 k €843,1 k €756,5 k €742,5 k €319,6 k €218,5 k €300,9 k €119,7 k €47,6 k €
Total assets1,4 M €1,4 M €1,4 M €1,6 M €1,4 M €1,3 M €1,1 M €1 M €935 k €971,3 k €413,5 k €300,6 k €422,2 k €244,2 k €89,2 k €
Cash92,9 k €138,7 k €85,7 k €10,9 k €423,2 k €654,4 k €374,6 k €381,5 k €466 k €495,6 k €247,4 k €47,3 k €241,1 k €148,6 k €67,7 k €
Debts439,2 k €373,9 k €422,4 k €551,6 k €173,5 k €169,4 k €239,7 k €175,8 k €178,5 k €228,7 k €93,9 k €82 k €121,3 k €124,5 k €41,6 k €
Other
Workforce4,6 ETP4,8 ETP8,2 ETP1,5 ETP1,2 ETP0,8 ETP0,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 9 ended

Active mandates

Koen Vervaeke

Director · since 09 juin 2016

Active
Lieven Philips

Director · since 09 juin 2016

Active
Allegro Investment Fund

Director · 0875.618.703

Represented by Van DEN BOSSCHE ALEX

Active

Ended mandates

Alex Van Den Bossche

Director · since 09 juin 2016 · until 09 juin 2022

Ended
Koen Vervaeke

Managing director · since 09 juin 2016 · until 09 juin 2022

Ended
Lieven Philips

Director · since 09 juin 2016 · until 09 juin 2022

Ended
Lieven Philips

Director · since 13 septembre 2010 · until 11 juin 2015

Ended
At this address

Other companies at this address

CompanyCBE no.
CUSTOM8Active
0474.773.230
HYDRO VOLTAActive
0652.996.179
TLG InnovationsActive
0798.088.779
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/06/202630/08/202521/08/202429/08/202331/08/202227/08/2021
General meeting11/06/202612/06/202513/06/202408/06/202309/06/202210/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202511/06/202622/06/2026DutchPDF
Abridged model31/12/202412/06/202530/08/2025DutchPDF
Abridged model31/12/202313/06/202421/08/2024DutchPDF
Abridged model31/12/202208/06/202329/08/2023DutchPDF
Abridged model31/12/202109/06/202231/08/2022DutchPDF
Abridged model31/12/202010/06/202127/08/2021DutchPDF
Abridged model31/12/201911/06/202026/06/2020DutchPDF
Abridged model31/12/201813/06/201922/06/2019DutchPDF
Abridged model31/12/201714/06/201830/06/2018DutchPDF
Abridged model31/12/201608/06/201729/06/2017DutchPDF
Abridged model31/12/201509/06/201630/07/2016DutchPDF
Abridged model31/12/201411/06/201510/08/2015DutchPDF
Abridged model31/12/201312/06/201430/07/2014DutchPDF
Abridged model31/12/201213/06/201320/08/2013DutchPDF
Abridged model31/12/201114/06/201214/09/2012DutchPDF
Abridged model31/12/201009/06/201126/08/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 9 ended

Active mandates

Koen Vervaeke

Director · since 09 juin 2016

Active
Lieven Philips

Director · since 09 juin 2016

Active
Allegro Investment Fund

Director · 0875.618.703

Represented by Van DEN BOSSCHE ALEX

Active

Ended mandates

Alex Van Den Bossche

Director · since 09 juin 2016 · until 09 juin 2022

Ended
Koen Vervaeke

Managing director · since 09 juin 2016 · until 09 juin 2022

Ended
Lieven Philips

Director · since 09 juin 2016 · until 09 juin 2022

Ended
Lieven Philips

Director · since 13 septembre 2010 · until 11 juin 2015

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/02/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/07/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/10/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/05/2010
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Other02/12/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF
  • Other26/11/2009
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-88,6 k €
  2. 2024
    Annual accounts 2024100 k €
  3. 2023
    Annual accounts 2023-113,8 k €
  4. 2022
    Annual accounts 2022-179,7 k €
  5. 2021
    Annual accounts 202195,8 k €
  6. 2019
    Annual accounts 2019313,5 k €
  7. 2018
    Annual accounts 2018893,3 €
  8. 2017
    Annual accounts 201786,6 k €
  9. 2016
    Annual accounts 201613,9 k €
  10. 2015
    Annual accounts 2015422,9 k €
  11. 2014
    Annual accounts 2014101,1 k €
  12. 2013
    Annual accounts 2013-82,3 k €
  13. 2012
    Annual accounts 2012181,2 k €
  14. 2011
    Annual accounts 201172,1 k €
  15. 2010
    Annual accounts 2010-22,4 k €
  16. 12/11/2009
    IncorporationPublic limited company