ACTIVE

METISCO

Financial year 2025 · closed on 31/12/2025
Net result
2,8 M €
-92.0% YoY
Revenue
2,6 M €
+25.6% YoY
Equity
60,7 M €
+4.9% YoY
Workforce
5,1 ETP
-17.7% YoY

What does METISCO do?

METISCO is a Private limited company incorporated in 2009. Its main activity is: Activities of holding companies. Its registered office is in Kruisem. It employs on average 5,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0820.798.162
Incorporation
23/11/2009
Legal form
Private limited company
Registered office
Wortegemstraat (Nok) 5
9771 Kruisem · FlandreSee on map
Contributed capital
4 000 000,00 €
Latest accounts
31/12/2025
Average workforce
5,1 ETP
Joint committees (5)
  • 100
  • 1000
  • 200
  • 2000
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120182017201620152014201220112010
Income statement
Revenue2,6 M €2 M €3,4 M €2,3 M €1,7 M €1,1 M €986,5 k €986,5 k €986,5 k €1,1 M €423 k €305,6 k €303 k €
EBITDA1,8 M €1,2 M €2,7 M €1,7 M €1,1 M €637,1 k €564,1 k €570 k €507,6 k €648,8 k €79,4 k €18 k €26,5 k €
Operating result1,5 M €1,1 M €2,5 M €1,5 M €916 k €470 k €382,3 k €403,5 k €337,9 k €480 k €79,4 k €18 k €26,5 k €
Net result2,8 M €35,6 M €3 M €7,8 M €446 k €-76,9 k €670,7 k €360,9 k €463,4 k €481 k €49,2 k €9,4 k €15,1 k €
Balance sheet
Equity60,7 M €57,8 M €22,2 M €19,2 M €11,4 M €10 M €10,1 M €15,3 M €14,8 M €14,3 M €5,9 M €5,8 M €5,8 M €
Total assets65,4 M €58,5 M €27,7 M €25,2 M €22 M €19,5 M €19,5 M €19,8 M €19,9 M €20,5 M €17,2 M €17,1 M €17,2 M €
Cash9,5 M €684,9 k €795,7 k €3,7 M €1,4 M €267,2 k €87,2 k €18,1 k €19,9 k €104,6 k €39,1 k €70,9 k €110,6 k €
Debts4,7 M €665,9 k €5,5 M €6 M €10,6 M €9,6 M €9,3 M €4,4 M €5,1 M €6,1 M €11,3 M €11,3 M €11,3 M €
Other
Workforce5,1 ETP6,2 ETP6,3 ETP5,7 ETP5,1 ETP5,1 ETP5,0 ETP5,1 ETP6,0 ETP5,7 ETP5,0 ETP5,0 ETP5,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Thibaut Suys

Director

Active

Ended mandates

Suys Thibaut

Manager · since 13 novembre 2009

Ended
Thibaut Suys

Director · since 13 novembre 2009

Ended
Suys Thibaut

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0795.580.934
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelConsolidated accounts
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202626/06/202511/07/202419/07/202313/07/202230/09/2021
General meeting09/06/202610/06/202511/06/202430/06/202314/06/202230/09/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

32 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202509/06/202629/06/2026DutchPDF
Full model31/12/202410/06/202526/06/2025DutchPDF
Consolidated accounts31/12/202416/07/202516/07/2025DutchPDF
Full model31/12/202311/06/202411/07/2024DutchPDF
Consolidated accounts31/12/202330/08/202412/09/2024DutchPDF
Full model31/12/202230/06/202319/07/2023DutchPDF
Consolidated accounts31/12/202231/08/2023DutchPDF
Full model31/12/202114/06/202213/07/2022DutchPDF
Consolidated accounts31/12/202129/08/202231/08/2022DutchPDF
Full model31/12/202030/06/202113/07/2021DutchPDF
Consolidated accounts31/12/202030/09/202130/09/2021DutchPDF
Full model31/12/201931/08/202030/09/2020DutchPDF
Consolidated accounts31/12/201927/11/202003/12/2020DutchPDF
Full model31/12/201828/06/201923/07/2019DutchPDF
Consolidated accounts31/12/201830/08/201930/08/2019DutchPDF
Full model31/12/201728/06/201802/07/2018DutchPDF
Consolidated accounts31/12/201728/09/201828/09/2018DutchPDF
Full model31/12/201630/06/201714/07/2017DutchPDF
Consolidated accounts31/12/201620/07/201724/07/2017DutchPDF
Full modelCorrection31/12/201514/06/201611/07/2016DutchPDF
Full model31/12/201514/06/201607/07/2016DutchPDF
Consolidated accounts31/12/201520/07/201625/07/2016DutchPDF
Full model31/12/201420/06/201517/07/2015DutchPDF
Consolidated accounts31/12/201417/07/201523/07/2015DutchPDF

View all 32 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Thibaut Suys

Director

Active

Ended mandates

Suys Thibaut

Manager · since 13 novembre 2009

Ended
Thibaut Suys

Director · since 13 novembre 2009

Ended
Suys Thibaut

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/10/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/10/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/08/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/12/2017
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/09/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring18/12/2013
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring08/10/2013
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,8 M €
  2. 10/06/2025
    reconductionVRC Bedrijfsrevisoren BV — commissaris
  3. 2024
    Annual accounts 202435,6 M €
  4. 2023
    Annual accounts 20233 M €
  5. 2022
    Annual accounts 20227,8 M €
  6. 14/06/2022
    reconductionVander Donckt - Roobrouck - Christiaens Bedrijfsrevisoren — commissaris
  7. 2021
    Annual accounts 2021446 k €
  8. 2018
    Annual accounts 2018-76,9 k €
  9. 2017
    Annual accounts 2017670,7 k €
  10. 2016
    Annual accounts 2016360,9 k €
  11. 2015
    Annual accounts 2015463,4 k €
  12. 2014
    Annual accounts 2014481 k €
  13. 2012
    Annual accounts 201249,2 k €
  14. 2011
    Annual accounts 20119,4 k €
  15. 2010
    Annual accounts 201015,1 k €
  16. 23/11/2009
    IncorporationPrivate limited company