TICOM
0820.813.505 · rovalta.com · 22/09/2026
NORMAL SITUATION
TICOM
Financial year 2025 · closed on 31/03/2025
Net result
124,7 k €
+2233.1% YoY
Gross margin
272,4 k €
-16.7% YoY
Equity
465,5 k €
+36.6% YoY
Workforce
2,1 ETP
-72.0% YoY
Company — Normal situation.
Overview
What does TICOM do?
TICOM is a company registered in Belgium. It employs on average 2,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0820.813.505
Legal form
Public limited company
Contributed capital
1 550 000,00 €
Latest accounts
31/03/2025
Average workforce
2,1 ETP
Joint committees (4)
- 100
- 1000
- 201
- 2010
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 272,4 k € | -16.7% | 326,9 k € | +30.2% | 251,1 k € | +45.7% | 172,4 k € | -49.6% | 342,3 k € | +776% | -50,6 k € | +75.1% | -203 k € | – | – | – | 12,9 k € | +529% | 2,1 k € | +122% | -9,3 k € | +57.6% | -21,9 k € | -46.2% | -15 k € | ||||
| EBITDA | 124,6 k € | +123% | 55,8 k € | +222% | -45,8 k € | +28.3% | -63,9 k € | -138% | 168,2 k € | +209% | -154,9 k € | +50.0% | -310 k € | -76.8% | -175,3 k € | -50.0% | -116,9 k € | -42.8% | -81,8 k € | -8011% | 1 k € | +116% | -6,3 k € | +64.7% | -17,9 k € | +19.1% | -22,1 k € | -47.2% | -15 k € |
| Operating result | 113,6 k € | +1412% | -8,7 k € | +93.9% | -142,5 k € | +2.9% | -146,7 k € | -208% | 136 k € | +183% | -164,2 k € | +49.2% | -323,3 k € | -70.1% | -190,1 k € | -45.4% | -130,8 k € | -27.8% | -102,3 k € | -3861% | -2,6 k € | +76.1% | -10,8 k € | +50.6% | -21,9 k € | +16.1% | -26,1 k € | -36.7% | -19,1 k € |
| Net result | 124,7 k € | +2233% | -5,8 k € | +95.9% | -142,1 k € | -0.2% | -141,8 k € | -212% | 126,6 k € | +171% | -178,9 k € | +46.2% | -332,6 k € | -67.9% | -198 k € | -46.2% | -135,5 k € | -29.8% | -104,4 k € | -1353% | -7,2 k € | +53.2% | -15,3 k € | +37.4% | -24,5 k € | +16.1% | -29,2 k € | -43.5% | -20,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 465,5 k € | +36.6% | 340,8 k € | -1.7% | 346,7 k € | -29.1% | 488,8 k € | -22.5% | 630,6 k € | +422% | -196 k € | -1048% | -17,1 k € | -107% | 240,5 k € | +27.6% | 188,6 k € | +26.5% | 149,1 k € | +4266% | 3,4 k € | -67.8% | 10,6 k € | -59.1% | 25,9 k € | -48.6% | 50,4 k € | -7.7% | 54,6 k € |
| Total assets | 465,5 k € | -60.6% | 1,2 M € | +0.2% | 1,2 M € | -13.4% | 1,4 M € | -9.6% | 1,5 M € | +292% | 384,1 k € | +23.2% | 311,7 k € | -30.1% | 445,7 k € | +67.8% | 265,7 k € | +14.4% | 232,2 k € | +182% | 82,4 k € | -12.9% | 94,5 k € | +20.2% | 78,6 k € | -7.4% | 84,9 k € | +39.1% | 61 k € |
| Cash | 41,5 k € | -89.5% | 393,9 k € | +75.3% | 224,7 k € | +76.1% | 127,6 k € | -66.3% | 378,2 k € | +1600% | 22,2 k € | +11998% | 183,9 € | -99.6% | 51,9 k € | +261% | 14,4 k € | -77.2% | 62,9 k € | +57104% | 110 € | -94.7% | 2,1 k € | +563% | 312,9 € | -89.3% | 2,9 k € | -53.1% | 6,2 k € |
| Debts | 0 € | -100% | 809,2 k € | -2.4% | 829,4 k € | -4.9% | 872,5 k € | +1.0% | 864,1 k € | +58.3% | 545,9 k € | +67.4% | 326 k € | +58.9% | 205,2 k € | +166% | 77 k € | -7.3% | 83,1 k € | +5.3% | 78,9 k € | -5.9% | 83,9 k € | +59.3% | 52,7 k € | +53.1% | 34,4 k € | +440% | 6,4 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 2,1 ETP | -72.0% | 7,5 ETP | +5.6% | 7,1 ETP | +2.9% | 6,9 ETP | +27.8% | 5,4 ETP | +50.0% | 3,6 ETP | -18.2% | 4,4 ETP | +15.8% | 3,8 ETP | +72.7% | 2,2 ETP | +267% | 0,6 ETP | – | – | – | – | – | |||||
Governance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 23 ended
Active mandates
Filip Pauwels
ActiveTom Deprater
ActiveEnded mandates
Filip pauwels
EndedFilip Pauwels
EndedAntoon Hermans
EndedAntoon Hermans
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/10/2025 | 19/12/2024 | 26/03/2024 | 29/11/2022 | 11/10/2021 | 30/10/2020 |
| General meeting | 05/09/2025 | 13/12/2024 | 15/03/2024 | 18/11/2022 | 30/09/2021 | 04/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/03/2025 | 05/09/2025 | 23/10/2025 | Dutch | |
| Abridged model | 31/03/2024 | 13/12/2024 | 19/12/2024 | Dutch | |
| Abridged model | 31/03/2023 | 15/03/2024 | 26/03/2024 | Dutch | |
| Abridged model | 31/03/2022 | 18/11/2022 | 29/11/2022 | Dutch | |
| Abridged model | 31/03/2021 | 30/09/2021 | 11/10/2021 | Dutch | |
| Abridged model | 31/03/2020 | 04/09/2020 | 30/10/2020 | Dutch | |
| Abridged model | 31/03/2019 | 06/09/2019 | 31/10/2019 | Dutch | |
| Full model | 31/03/2018 | 07/09/2018 | 31/10/2018 | Dutch | |
| Full model | 31/03/2017 | 16/10/2017 | 30/01/2018 | Dutch | |
| Full model | 31/03/2016 | 02/09/2016 | 22/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 18/05/2015 | 17/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 19/05/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 21/05/2013 | 21/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 21/05/2012 | 18/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 16/05/2011 | 29/06/2011 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 23 ended
Active mandates
Filip Pauwels
ActiveTom Deprater
ActiveEnded mandates
Filip pauwels
EndedFilip Pauwels
EndedAntoon Hermans
EndedAntoon Hermans
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025124,7 k €↑
- 2025Name changeTicom in vereffening
- 2024Annual accounts 2024-5,8 k €↑
- 2023Annual accounts 2023-142,1 k €↓
- 2022Annual accounts 2022-141,8 k €↓
- 2022Name changeTicom
- 2021Annual accounts 2021126,6 k €↑
- 2020Annual accounts 2020-178,9 k €↑
- 2019Annual accounts 2019-332,6 k €↓
- 2018Annual accounts 2018-198 k €↓
- 2017Annual accounts 2017-135,5 k €↓
- 2016Annual accounts 2016-104,4 k €↓
- 2014Annual accounts 2014-7,2 k €↑
- 2013Annual accounts 2013-15,3 k €↑
- 2012Annual accounts 2012-24,5 k €↑
- 2011Annual accounts 2011-29,2 k €↓
- 2010Annual accounts 2010-20,4 k €