ACTIVE

VISMET PROPCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-25,7 k €

+60.0% YoY

Gross margin

367,1 k €

+12.8% YoY

Equity

2,2 M €

-1.1% YoY

What does VISMET PROPCO do?

VISMET PROPCO is a Private limited company incorporated in 2009. Its main activity is: Buying and selling of own real estate. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0820.822.809

Incorporation

24/11/2009

Legal form

Private limited company

Registered office

Rue du Vieux Marché aux Grains 51
1000 Bruxelles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate 41101Development of building projects 41102Development of building projects 68121Buying and selling of own real estate 68122Buying and selling of own real estate+8

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	367,1 k €	+12.8%	325,4 k €	-2.6%	333,9 k €	+44.1%	231,8 k €	-6.4%	247,7 k €	-87.5%	2 M €	+279%	522,3 k €	+492%	88,2 k €	+261%	-54,7 k €	-101%	4,5 M €	+49.6%	3 M €	+24.4%	2,4 M €	+30.7%	1,8 M €	+28.5%	1,4 M €	+1.7%	1,4 M €	+82.0%	772,9 k €
EBITDA	312,6 k €	+28.3%	243,6 k €	-17.6%	295,5 k €	+75.3%	168,6 k €	-14.8%	198 k €	-89.3%	1,9 M €	+463%	329,2 k €	+246%	-225,1 k €	-49.5%	-150,5 k €	-104%	3,9 M €	+109%	1,8 M €	+34.5%	1,4 M €	+44.6%	949,1 k €	+32.3%	717,4 k €	-20.3%	899,8 k €	+227%	274,8 k €
Operating result	40,6 k €	+263%	-24,9 k €	-179%	31,7 k €	+147%	-67 k €	-2916%	-2,2 k €	-100%	1,6 M €	+2030%	73,8 k €	+111%	-695,2 k €	-115%	-323,7 k €	-110%	3,1 M €	+92.3%	1,6 M €	+44.5%	1,1 M €	+61.7%	690,8 k €	+18.3%	584,1 k €	-25.7%	786,1 k €	+378%	164,3 k €
Net result	-25,7 k €	+60.0%	-64,1 k €	-105%	-31,3 k €	+45.1%	-57,1 k €	-181%	70,4 k €	-94.8%	1,3 M €	+1936%	66 k €	+109%	-712,9 k €	-107%	-344,5 k €	-118%	2 M €	+94.0%	1 M €	+47.8%	683,9 k €	+83.9%	371,8 k €	-2.9%	382,9 k €	-26.3%	519,5 k €	+423%	99,4 k €
Balance sheet
Equity	2,2 M €	-1.1%	2,3 M €	-2.8%	2,3 M €	-1.3%	2,3 M €	-2.4%	2,4 M €	+3.0%	2,3 M €	+136%	990,5 k €	+7.1%	924,4 k €	-43.5%	1,6 M €	-17.4%	2 M €	+9586%	20,5 k €	-45.7%	37,7 k €	-86.3%	274,5 k €	+62.1%	169,3 k €	-38.2%	273,8 k €	+621%	38 k €
Total assets	5 M €	-1.8%	5,1 M €	-5.4%	5,4 M €	-3.3%	5,6 M €	+13.6%	4,9 M €	-5.7%	5,2 M €	-17.2%	6,3 M €	-3.6%	6,5 M €	+9.1%	6 M €	-10.1%	6,6 M €	-31.2%	9,6 M €	-0.6%	9,7 M €	+11.7%	8,7 M €	+3.4%	8,4 M €	+2.5%	8,2 M €	+32.6%	6,2 M €
Cash	99,6 k €	+41.0%	70,6 k €	-32.0%	103,9 k €	+75.5%	59,2 k €	-86.3%	432,1 k €	-16.0%	514,1 k €	+649%	68,7 k €	-76.8%	296,3 k €	+621%	41,1 k €	-91.5%	481,7 k €	-93.7%	7,6 M €	+2.4%	7,5 M €	+17.5%	6,3 M €	-13.8%	7,4 M €	-0.7%	7,4 M €	+39.1%	5,3 M €
Debts	2 M €	-1.3%	2,1 M €	-7.1%	2,2 M €	-4.6%	2,3 M €	+48.7%	1,6 M €	-16.5%	1,9 M €	-56.0%	4,3 M €	-5.6%	4,5 M €	+40.3%	3,2 M €	-9.0%	3,6 M €	-63.1%	9,6 M €	-0.4%	9,7 M €	+14.9%	8,4 M €	+2.2%	8,2 M €	+3.9%	7,9 M €	+29.0%	6,1 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		9,7 ETP	-49.2%	19,1 ETP	+11.7%	17,1 ETP	+13.2%	15,1 ETP	+14.4%	13,2 ETP	+34.7%	9,8 ETP	+30.7%	7,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

PABLO DE DONCKER

Director · since 15 novembre 2009

Active

Ended mandates

PABLO DE DONCKER

Manager · since 15 novembre 2019

Ended

PABLO DE DONCKER

Manager · since 15 novembre 2009

Ended

PABLO DE DONCKER

Manager

Ended

PIERRE DE DONCKER

Manager · until 14 février 2015

Ended

At this address

Other companies at this address

Company	CBE no.
BRASIBEL SERVICE● Active	0537.683.965
CHUTZPAH R.E.● Active	0837.026.163
NOTAIRE DE DONCKER en néerlandais NOTARIS DE DONCKER● Active	0652.859.983

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	29/08/2025	29/07/2024	29/07/2023	27/07/2022	25/08/2021
General meeting	15/08/2026	28/08/2025	26/07/2024	30/06/2023	30/06/2022	20/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/08/2026	26/08/2026	French	PDF
Abridged model	31/12/2024	28/08/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	26/07/2024	29/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	29/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	20/08/2021	25/08/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	28/07/2020	French	PDF
Abridged model	31/12/2018	27/07/2019	18/08/2019	French	PDF
Abridged model	31/12/2017	02/06/2018	17/06/2018	French	PDF
Abridged model	31/12/2016	03/06/2017	08/07/2017	French	PDF
Abridged model	31/12/2015	01/04/2016	25/04/2016	French	PDF
Abridged model	31/12/2014	30/04/2015	04/05/2015	French	PDF
Abridged model	31/12/2013	25/04/2014	07/05/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	15/06/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	18/08/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	28/06/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

PABLO DE DONCKER

Director · since 15 novembre 2009

Active

Ended mandates

PABLO DE DONCKER

Manager · since 15 novembre 2019

Ended

PABLO DE DONCKER

Manager · since 15 novembre 2009

Ended

PABLO DE DONCKER

Manager

Ended

PIERRE DE DONCKER

Manager · until 14 février 2015

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/10/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates03/08/2016
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/03/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office13/07/2012
SIEGE SOCIAL
PDF
Other20/01/2010
La prestation de serment de Monsieur Pablo De Doncker ayant eu lieu le mardi 5 janvier 2010, la société a
PDF
Other03/12/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-25,7 k €↑
2024
Annual accounts 2024-64,1 k €↓
2023
Annual accounts 2023-31,3 k €↑
2022
Annual accounts 2022-57,1 k €↓
2021
Annual accounts 202170,4 k €↓
2020
Annual accounts 20201,3 M €↑
2019
Annual accounts 201966 k €↑
2018
Annual accounts 2018-712,9 k €↓
2017
Annual accounts 2017-344,5 k €↓
2016
Annual accounts 20162 M €↑
2015
Annual accounts 20151 M €↑
2014
Annual accounts 2014683,9 k €↑
2013
Annual accounts 2013371,8 k €↓
2012
Annual accounts 2012382,9 k €↓
2011
Annual accounts 2011519,5 k €↑
2010
Annual accounts 201099,4 k €
24/11/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VISMET PROPCO

Overview

What does VISMET PROPCO do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline