B & V CONCEPT
0820.872.495 · rovalta.com · 22/09/2026
ACTIVE
B & V CONCEPT
Financial year 2025 · closed on 30/09/2025
Net result
187,1 k €
-7.7% YoY
Gross margin
707,4 k €
+2.4% YoY
Equity
226 k €
+31.1% YoY
Workforce
14,9 ETP
+15.5% YoY
Overview
What does B & V CONCEPT do?
B & V CONCEPT is a Private limited company incorporated in 2009. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Brugge. It employs on average 14,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0820.872.495
Incorporation
23/11/2009
Legal form
Private limited company
Registered office
Hendrik Brugmansstraat 6 box 0002
8000 Brugge · FlandreSee on map
8000 Brugge · FlandreSee on map
Contributed capital
16 400,00 €
Latest accounts
30/09/2025
Average workforce
14,9 ETP
Activities (NACE)
Joint committees (2)
- 119
- 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 707,4 k € | +2.4% | 690,6 k € | +21.9% | 566,7 k € | +29.1% | 438,9 k € | +54.4% | 284,3 k € | +39.1% | 204,4 k € | -39.5% | 338 k € | +15.3% | 293,1 k € | +17.5% | 249,4 k € | +14.1% | 218,6 k € | -11.9% | 248,2 k € | +3.6% | 239,6 k € | +12.5% | 213 k € | -19.5% | 264,7 k € | +48.7% | 178,1 k € |
| EBITDA | 290,2 k € | -2.0% | 295,9 k € | +41.8% | 208,7 k € | +175% | 76 k € | +3794% | -2,1 k € | +97.9% | -97,6 k € | -379% | 34,9 k € | -16.8% | 42 k € | -48.8% | 81,9 k € | +2668% | 3 k € | -94.6% | 54,7 k € | +62.2% | 33,7 k € | +207% | -31,6 k € | -158% | 54,2 k € | +7.9% | 50,2 k € |
| Operating result | 241 k € | -2.5% | 247,1 k € | +27.2% | 194,3 k € | +183% | 68,6 k € | +1038% | -7,3 k € | +93.2% | -106,8 k € | -538% | 24,4 k € | -27.4% | 33,5 k € | -51.8% | 69,6 k € | +304% | -34,1 k € | -308% | 16,4 k € | +550% | -3,7 k € | +94.7% | -68,9 k € | -496% | 17,4 k € | +6.9% | 16,3 k € |
| Net result | 187,1 k € | -7.7% | 202,8 k € | +27.7% | 158,8 k € | +144% | 65,1 k € | +754% | -10 k € | +90.8% | -107,7 k € | -606% | 21,3 k € | -31.1% | 30,9 k € | -50.9% | 63 k € | +247% | -42,9 k € | -675% | 7,4 k € | +158% | -12,9 k € | +84.0% | -80,6 k € | -2748% | 3 k € | -23.5% | 4 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 226 k € | +31.1% | 172,4 k € | +247% | 49,7 k € | +162% | -80,6 k € | +44.7% | -145,7 k € | -7.3% | -135,7 k € | -385% | -28 k € | +43.2% | -49,3 k € | +38.6% | -80,2 k € | +24.0% | -105,5 k € | -68.4% | -62,6 k € | +10.6% | -70,1 k € | -22.6% | -57,2 k € | -394% | 19,4 k € | +18.6% | 16,4 k € |
| Total assets | 587,3 k € | +10.0% | 534,2 k € | -13.4% | 617,1 k € | +204% | 202,9 k € | +6.1% | 191,2 k € | -12.2% | 217,6 k € | +15.0% | 189,2 k € | -3.9% | 196,9 k € | +3.0% | 191,3 k € | -15.6% | 226,8 k € | -14.7% | 265,9 k € | -16.4% | 318,2 k € | -5.3% | 336 k € | -15.6% | 398 k € | -6.7% | 426,4 k € |
| Cash | 12,7 k € | -63.3% | 34,7 k € | -67.1% | 105,5 k € | +475% | 18,3 k € | -36.6% | 28,9 k € | +45.8% | 19,8 k € | -9.0% | 21,8 k € | -41.3% | 37,2 k € | +57.7% | 23,6 k € | +58.4% | 14,9 k € | +2.6% | 14,5 k € | -24.3% | 19,2 k € | +79.1% | 10,7 k € | -58.5% | 25,8 k € | -35.6% | 40 k € |
| Debts | 358,7 k € | -0.1% | 358,9 k € | -36.4% | 564,6 k € | +101% | 280,7 k € | -16.0% | 334,2 k € | -4.7% | 350,7 k € | +63.5% | 214,5 k € | -11.9% | 243,5 k € | -9.4% | 268,8 k € | -18.4% | 329,5 k € | +1.3% | 325,4 k € | -15.6% | 385,5 k € | -1.3% | 390,6 k € | +3.9% | 376 k € | -7.7% | 407,3 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 14,9 ETP | +15.5% | 12,9 ETP | +30.3% | 9,9 ETP | -13.9% | 11,5 ETP | +3.6% | 11,1 ETP | -8.3% | 12,1 ETP | +5.2% | 11,5 ETP | +9.5% | 10,5 ETP | +25.0% | 8,4 ETP | +6.3% | 7,9 ETP | +12.9% | 7,0 ETP | -9.1% | 7,7 ETP | -21.4% | 9,8 ETP | +15.3% | 8,5 ETP | +57.4% | 5,4 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 6 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/04/2026 | 30/04/2025 | 26/04/2024 | 30/03/2023 | 28/03/2022 | 28/04/2021 |
| General meeting | 02/01/2026 | 03/01/2025 | 05/01/2024 | 06/01/2023 | 07/01/2022 | 02/01/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 02/01/2026 | 13/04/2026 | Dutch | |
| Abridged model | 30/09/2024 | 03/01/2025 | 30/04/2025 | Dutch | |
| Abridged model | 30/09/2023 | 05/01/2024 | 26/04/2024 | Dutch | |
| Abridged model | 30/09/2022 | 06/01/2023 | 30/03/2023 | Dutch | |
| Abridged model | 30/09/2021 | 07/01/2022 | 28/03/2022 | Dutch | |
| Abridged model | 30/09/2020 | 02/01/2021 | 28/04/2021 | Dutch | |
| Abridged model | 30/09/2019 | 03/01/2020 | 16/03/2020 | Dutch | |
| Abridged model | 30/09/2018 | 04/01/2019 | 11/03/2019 | Dutch | |
| Abridged model | 30/09/2017 | 05/01/2018 | 12/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 21/03/2017 | 24/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 29/03/2016 | 07/04/2016 | Dutch | |
| Abridged model | 30/09/2014 | 19/03/2015 | 30/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 03/01/2014 | 26/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 04/01/2013 | 09/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 06/01/2012 | 05/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 07/01/2011 | 15/03/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 6 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025187,1 k €↓
- 2024Annual accounts 2024202,8 k €↑
- 2023Annual accounts 2023158,8 k €↑
- 2022Annual accounts 202265,1 k €↑
- 2021Annual accounts 2021-10 k €↑
- 2020Annual accounts 2020-107,7 k €↓
- 2019Annual accounts 201921,3 k €↓
- 2018Annual accounts 201830,9 k €↓
- 2017Annual accounts 201763 k €↑
- 2015Annual accounts 2015-42,9 k €↓
- 2014Annual accounts 20147,4 k €↑
- 2013Annual accounts 2013-12,9 k €↑
- 2012Annual accounts 2012-80,6 k €↓
- 2011Annual accounts 20113 k €↓
- 2010Annual accounts 20104 k €
- 23/11/2009IncorporationPrivate limited company