ACTIVE

CRYO-DAM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

239,9 k €

+520.9% YoY

Gross margin

692 k €

+146.8% YoY

Equity

754,7 k €

+37.2% YoY

Workforce

4,2 ETP

+50.0% YoY

What does CRYO-DAM do?

CRYO-DAM is a Private limited company incorporated in 2009. Its main activity is: Manufacture of other special-purpose machinery n.e.c.. Its registered office is in Kortrijk. It employs on average 4,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0820.964.151

Incorporation

09/11/2009

Legal form

Private limited company

Registered office

Meensesteenweg(Bis) 202A
8501 Kortrijk · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

4,2 ETP

Activities (NACE)

28990Manufacture of other special-purpose machinery n.e.c.· main 28990Manufacture of other special-purpose machinery n.e.c.35220Distribution of gaseous fuels through mains 35220Distribution of gaseous fuels through mains 43211Electrical installation 43211Electrical installation+8

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	692 k €	+147%	280,4 k €	+3.6%	270,8 k €	-34.1%	410,9 k €	+115%	191,4 k €	+19.4%	160,3 k €	+248%	46,1 k €	-28.5%	64,5 k €	-34.5%	98,5 k €	+145%	40,2 k €	-24.3%	53,1 k €	-2.4%	54,4 k €	+77.5%	30,7 k €	-2.5%	31,4 k €
EBITDA	377,2 k €	+387%	77,5 k €	+91.0%	40,6 k €	-84.0%	253,3 k €	+321%	60,2 k €	-55.5%	135,2 k €	+240%	39,8 k €	-35.9%	62 k €	-34.9%	95,3 k €	+147%	38,6 k €	-15.9%	45,9 k €	-3.8%	47,7 k €	+123%	21,4 k €	-27.3%	29,4 k €
Operating result	321,5 k €	+1637%	18,5 k €	+294%	-9,6 k €	-105%	206,3 k €	+1146%	16,6 k €	-85.2%	112,2 k €	+383%	23,2 k €	-53.5%	50 k €	-28.5%	69,9 k €	+136%	29,6 k €	-13.0%	34 k €	-4.5%	35,6 k €	+165%	13,5 k €	-53.3%	28,8 k €
Net result	239,9 k €	+521%	38,6 k €	+107%	18,6 k €	-89.3%	174,1 k €	+424%	33,2 k €	-28.4%	46,4 k €	+34.9%	34,4 k €	+22.1%	28,1 k €	+187%	9,8 k €	-37.7%	15,7 k €	-14.9%	18,5 k €	-5.4%	19,5 k €	+284%	5,1 k €	-64.9%	14,5 k €
Balance sheet
Equity	754,7 k €	+37.2%	550,2 k €	-6.0%	585,2 k €	+1.3%	577,6 k €	+24.1%	465,2 k €	+136%	197,1 k €	+29.9%	151,7 k €	+29.3%	117,4 k €	+31.5%	89,2 k €	+12.3%	79,4 k €	+24.7%	63,7 k €	+40.8%	45,3 k €	+75.7%	25,8 k €	+24.6%	20,7 k €
Total assets	1,5 M €	+24.2%	1,2 M €	+25.0%	987,8 k €	-1.8%	1 M €	+20.2%	837 k €	+57.0%	533,1 k €	+7.6%	495,3 k €	+30.0%	381,1 k €	+29.4%	294,6 k €	+122%	132,8 k €	+20.2%	110,5 k €	-3.0%	113,9 k €	+0.7%	113,2 k €	+19.1%	95 k €
Cash	679,3 k €	+53.4%	443 k €	+183%	156,6 k €	+2.4%	152,9 k €	-42.0%	263,5 k €	+377%	55,3 k €	+158%	21,4 k €	-47.8%	41 k €	-9.3%	45,2 k €	+1168%	3,6 k €	-82.8%	20,7 k €	-27.0%	28,4 k €	+495%	4,8 k €	+83.6%	2,6 k €
Debts	774,7 k €	+13.1%	684,8 k €	+70.1%	402,6 k €	-6.1%	428,7 k €	+15.3%	371,8 k €	+11.4%	333,7 k €	-1.4%	338,5 k €	+28.4%	263,7 k €	+28.5%	205,3 k €	+285%	53,4 k €	+14.0%	46,8 k €	-31.9%	68,7 k €	-19.2%	85 k €	+14.3%	74,4 k €
Other
Workforce	4,2 ETP	+50.0%	2,8 ETP	-9.7%	3,1 ETP	+29.2%	2,4 ETP		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

David Mussly

Director

Active

Ended mandates

David Mussly

Administrator - manager

Ended

David Mussly

Manager

Ended

Tamara Terrie

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	31/07/2025	30/08/2024	28/06/2023	03/08/2022	29/07/2021
General meeting	30/06/2026	02/06/2025	30/06/2024	05/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	29/07/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	28/06/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	03/08/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	29/07/2021	Dutch	PDF
Micro model	31/12/2019	22/06/2020	30/06/2020	Dutch	PDF
Micro model	31/12/2018	24/06/2019	09/10/2019	Dutch	PDF
Micro model	31/12/2017	04/06/2018	21/12/2018	Dutch	PDF
Micro model	31/12/2016	06/06/2017	11/10/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	20/07/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	22/09/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	31/10/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	22/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	04/07/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

David Mussly

Director

Active

Ended mandates

David Mussly

Administrator - manager

Ended

David Mussly

Manager

Ended

Tamara Terrie

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/08/2023
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/05/2020
ONTSLAGEN - BENOEMINGEN
PDF
Registered office29/12/2017
MAATSCHAPPELIJKE ZETEL
PDF
Mandates26/10/2016
ONTSLAGEN - BENOEMINGEN
PDF
Other09/12/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025239,9 k €↑
2024
Annual accounts 202438,6 k €↑
2023
Annual accounts 202318,6 k €↓
2023
Name changeCRYO-DAM
2022
Annual accounts 2022174,1 k €↑
2021
Annual accounts 202133,2 k €↓
2021
Name changeDAM-TECH
2018
Annual accounts 201846,4 k €↑
2017
Annual accounts 201734,4 k €↑
2016
Annual accounts 201628,1 k €↑
2015
Annual accounts 20159,8 k €↓
2014
Annual accounts 201415,7 k €↓
2013
Annual accounts 201318,5 k €↓
2012
Annual accounts 201219,5 k €↑
2011
Annual accounts 20115,1 k €↓
2010
Annual accounts 201014,5 k €
09/11/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CRYO-DAM

Overview

What does CRYO-DAM do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline