BORZA
0820.964.547 · rovalta.com · 22/09/2026
ACTIVE
BORZA
Financial year 2022 · closed on 31/12/2022
Net result
51,8 k €
+123.8% YoY
Gross margin
81,3 k €
+139.0% YoY
Equity
187,3 k €
+0.6% YoY
Overview
What does BORZA do?
BORZA is a Private company with limited liability incorporated in 2009. Its registered office is in Ganshoren.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0820.964.547
Incorporation
27/11/2009
Legal form
Private company with limited liability
Registered office
Avenue des Neuf Provinces 47
1083 Ganshoren · BruxellesSee on map
1083 Ganshoren · BruxellesSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 81,3 k € | +139% | 34 k € | -20.2% | 42,6 k € | -14.8% | 50 k € | +201% | 16,6 k € | -76.6% | 71 k € | +26.6% | 56,1 k € | +382% | 11,7 k € | -23.5% | 15,2 k € | +14.3% | 13,3 k € | +102% | 6,6 k € | -75.1% | 26,4 k € | -47.0% | 49,8 k € |
| EBITDA | 79,8 k € | +148% | 32,2 k € | -24.5% | 42,6 k € | -14.3% | 49,7 k € | +255% | 14 k € | -79.2% | 67,4 k € | +20.5% | 56 k € | +424% | 10,7 k € | -29.5% | 15,1 k € | +17.0% | 12,9 k € | +118% | 5,9 k € | -76.8% | 25,5 k € | -46.9% | 48,1 k € |
| Operating result | 67,8 k € | +137% | 28,7 k € | -27.8% | 39,7 k € | -6.3% | 42,4 k € | +521% | 6,8 k € | -88.6% | 59,9 k € | +22.0% | 49 k € | +1185% | 3,8 k € | -60.4% | 9,7 k € | +39.8% | 6,9 k € | +1794% | -407,7 € | -102% | 20,4 k € | -52.6% | 43 k € |
| Net result | 51,8 k € | +124% | 23,1 k € | -32.0% | 34,1 k € | +67.6% | 20,3 k € | +240% | 6 k € | -84.2% | 37,8 k € | +19.7% | 31,5 k € | +2379% | -1,4 k € | -121% | 6,6 k € | +62.5% | 4,1 k € | +439% | -1,2 k € | -107% | 18,1 k € | -53.3% | 38,8 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 187,3 k € | +0.6% | 186,2 k € | +14.2% | 163,1 k € | +26.4% | 129 k € | +18.7% | 108,7 k € | +5.8% | 102,7 k € | +58.1% | 65 k € | +94.4% | 33,4 k € | -4.0% | 34,8 k € | +23.4% | 28,2 k € | +16.8% | 24,2 k € | -4.7% | 25,4 k € | +19.5% | 21,2 k € |
| Total assets | 254,5 k € | +24.9% | 203,8 k € | +5.1% | 193,8 k € | +29.1% | 150,1 k € | -4.7% | 157,6 k € | -12.4% | 180 k € | +57.3% | 114,4 k € | +83.5% | 62,3 k € | +27.6% | 48,8 k € | +57.0% | 31,1 k € | -35.0% | 47,9 k € | +11.0% | 43,1 k € | +6.2% | 40,6 k € |
| Cash | 57,4 k € | +396% | 11,6 k € | -70.2% | 38,9 k € | -41.8% | 66,8 k € | -4.9% | 70,2 k € | +121% | 31,8 k € | +226% | 9,7 k € | +247% | 2,8 k € | -92.4% | 37,1 k € | +138% | 15,6 k € | +150% | 6,2 k € | -53.2% | 13,3 k € | -36.7% | 21,1 k € |
| Debts | 67,2 k € | +284% | 17,5 k € | -42.9% | 30,7 k € | +45.8% | 21,1 k € | -56.9% | 48,9 k € | -36.7% | 77,2 k € | +56.2% | 49,4 k € | +71.0% | 28,9 k € | +106% | 14 k € | +386% | 2,9 k € | -87.8% | 23,7 k € | +33.3% | 17,8 k € | -8.4% | 19,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 3 ended
Active mandates
Dana BORZA
ActiveEnded mandates
DANA IOANA BORZA
EndedDana BORZA
EndedDana BORZA
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/12/2025 | 19/05/2023 | 12/03/2022 | 07/08/2021 | 16/10/2019 | 11/09/2019 |
| General meeting | 19/12/2025 | 17/05/2023 | 10/03/2022 | 06/08/2021 | 08/10/2019 | 10/09/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 19/12/2025 | 23/12/2025 | French | |
| Micro model | 31/12/2021 | 17/05/2023 | 19/05/2023 | French | |
| Micro model | 31/12/2020 | 10/03/2022 | 12/03/2022 | French | |
| Micro model | 31/12/2019 | 06/08/2021 | 07/08/2021 | French | |
| Micro model | 31/12/2018 | 08/10/2019 | 16/10/2019 | French | |
| Micro model | 31/12/2017 | 10/09/2019 | 11/09/2019 | French | |
| Micro model | 31/12/2016 | 27/08/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2015 | 21/06/2016 | 31/03/2017 | French | |
| Abridged model | 31/12/2014 | 16/06/2015 | 19/08/2015 | French | |
| Abridged model | 31/12/2013 | 17/06/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 18/06/2013 | 21/08/2013 | French | |
| Abridged model | 31/12/2011 | 19/06/2012 | 29/11/2012 | French | |
| Abridged model | 31/12/2010 | 21/06/2011 | 30/09/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 3 ended
Active mandates
Dana BORZA
ActiveEnded mandates
DANA IOANA BORZA
EndedDana BORZA
EndedDana BORZA
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202251,8 k €↑
- 2021Annual accounts 202123,1 k €↓
- 2020Annual accounts 202034,1 k €↑
- 2019Annual accounts 201920,3 k €↑
- 2018Annual accounts 20186 k €↓
- 2017Annual accounts 201737,8 k €↑
- 2016Annual accounts 201631,5 k €↑
- 2015Annual accounts 2015-1,4 k €↓
- 2014Annual accounts 20146,6 k €↑
- 2013Annual accounts 20134,1 k €↑
- 2012Annual accounts 2012-1,2 k €↓
- 2011Annual accounts 201118,1 k €↓
- 2010Annual accounts 201038,8 k €
- 27/11/2009IncorporationPrivate company with limited liability