ACTIVE

eShango

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

20 k €

+313.4% YoY

Gross margin

25,6 k €

+324.9% YoY

Equity

33,1 k €

+153.8% YoY

What does eShango do?

eShango is a Private limited company incorporated in 2009. Its main activity is: Computer consultancy activities. Its registered office is in Theux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0820.964.943

Incorporation

27/11/2009

Legal form

Private limited company

Registered office

Fays Village 16
4910 Theux · WallonieSee on map

Contributed capital

9 350,00 €

Latest accounts

30/09/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011
Income statement
Gross margin	25,6 k €	+325%	6 k €	+294%	1,5 k €	-47.3%	2,9 k €	-65.1%	8,3 k €	+5608%	-151,4 €	-103%	5,1 k €	+197%	-5,2 k €	-360%	-1,1 k €	-164%	1,8 k €	-19.8%	2,2 k €	-70.1%	7,4 k €	+53.6%	4,8 k €	+28.4%	3,8 k €
EBITDA	25,2 k €	+349%	5,6 k €	+378%	1,2 k €	-53.2%	2,5 k €	-68.3%	7,9 k €	+1686%	-498,9 €	-111%	4,7 k €	+184%	-5,6 k €	-270%	-1,5 k €	-386%	-311,3 €	-117%	1,9 k €	-71.6%	6,6 k €	+61.9%	4,1 k €	+62.5%	2,5 k €
Operating result	25,2 k €	+364%	5,4 k €	+871%	558,7 €	-59.6%	1,4 k €	-77.4%	6,1 k €	+381%	-2,2 k €	-162%	3,5 k €	+155%	-6,4 k €	-137%	-2,7 k €	+42.2%	-4,7 k €	-349%	1,9 k €	-56.7%	4,3 k €	+112%	2 k €	+84.3%	1,1 k €
Net result	20 k €	+313%	4,8 k €	+3189%	147,4 €	-86.0%	1,1 k €	-81.6%	5,7 k €	+326%	-2,5 k €	-177%	3,3 k €	+151%	-6,5 k €	-140%	-2,7 k €	+38.5%	-4,4 k €	-432%	1,3 k €	-53.8%	2,9 k €	+74.0%	1,6 k €	+137%	693,9 €
Balance sheet
Equity	33,1 k €	+154%	13 k €	+59.2%	8,2 k €	+1.8%	8 k €	+15.1%	7 k €	+453%	1,3 k €	-66.8%	3,8 k €	+663%	498,1 €	-87.0%	3,8 k €	-54.0%	8,3 k €	-34.5%	12,7 k €	+11.6%	11,4 k €	+33.6%	8,5 k €	+23.9%	6,9 k €
Total assets	45,2 k €	+117%	20,9 k €	-4.0%	21,7 k €	-15.1%	25,6 k €	+14.1%	22,4 k €	-10.6%	25,1 k €	-26.3%	34 k €	+34.1%	25,4 k €	-1.8%	25,9 k €	+26.9%	20,4 k €	-28.9%	28,7 k €	+10.3%	26 k €	-15.8%	30,9 k €	+70.8%	18,1 k €
Cash	9,9 k €	+161%	3,8 k €	-12.4%	4,3 k €	+9.5%	3,9 k €	+44.5%	2,7 k €	-55.2%	6,1 k €	-61.7%	15,9 k €	+322%	3,8 k €	-73.9%	14,4 k €	-22.0%	18,5 k €	-19.5%	23 k €	+8.8%	21,2 k €	+86.0%	11,4 k €	-22.3%	14,6 k €
Debts	11,3 k €	+52.0%	7,4 k €	-45.3%	13,5 k €	-21.1%	17,2 k €	+11.1%	15,4 k €	-35.2%	23,8 k €	-21.3%	30,2 k €	+21.5%	24,9 k €	+13.0%	22 k €	+82.9%	12 k €	+171%	4,5 k €	+42.8%	3,1 k €	-86.0%	22,4 k €	+99.7%	11,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 7 ended

Active mandates

Laetitia DELVAUX

Manager · since 27 novembre 2009

Active

Ended mandates

Xavier POLFLIET

Director · since 18 octobre 2014

Ended

Xavier POLFLIET

Manager · since 18 octobre 2014

Ended

Antoine DELVAUX

Director · since 27 novembre 2009

Ended

Antoine DELVAUX

Manager · since 27 novembre 2009

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/04/2026	03/03/2025	30/04/2024	15/04/2023	04/04/2022	14/04/2021
General meeting	27/03/2026	27/02/2025	29/03/2024	31/03/2023	17/02/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	27/03/2026	08/04/2026	French	PDF
Micro model	30/09/2024	27/02/2025	03/03/2025	French	PDF
Micro model	30/09/2023	29/03/2024	30/04/2024	French	PDF
Micro model	30/09/2022	31/03/2023	15/04/2023	French	PDF
Micro model	30/09/2021	17/02/2022	04/04/2022	French	PDF
Micro model	30/09/2020	26/03/2021	14/04/2021	French	PDF
Micro model	30/09/2019	27/03/2020	14/05/2020	French	PDF
Micro model	30/09/2018	29/03/2019	30/04/2019	French	PDF
Micro model	30/09/2017	30/03/2018	30/05/2018	French	PDF
Abridged model	30/09/2015	25/03/2016	19/05/2016	French	PDF
Abridged model	30/09/2014	27/03/2015	28/04/2015	French	PDF
Abridged model	30/09/2013	28/03/2014	02/09/2014	French	PDF
Abridged model	30/09/2012	30/04/2013	31/05/2013	French	PDF
Abridged model	30/09/2011	30/03/2012	30/05/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 7 ended

Active mandates

Laetitia DELVAUX

Manager · since 27 novembre 2009

Active

Ended mandates

Xavier POLFLIET

Director · since 18 octobre 2014

Ended

Xavier POLFLIET

Manager · since 18 octobre 2014

Ended

Antoine DELVAUX

Director · since 27 novembre 2009

Ended

Antoine DELVAUX

Manager · since 27 novembre 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates23/01/2015
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Other01/12/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520 k €↑
2024
Annual accounts 20244,8 k €↑
2023
Annual accounts 2023147,4 €↓
2022
Annual accounts 20221,1 k €↓
2021
Annual accounts 20215,7 k €↑
2020
Annual accounts 2020-2,5 k €↓
2019
Annual accounts 20193,3 k €↑
2018
Annual accounts 2018-6,5 k €↓
2017
Annual accounts 2017-2,7 k €↑
2015
Annual accounts 2015-4,4 k €↓
2014
Annual accounts 20141,3 k €↓
2013
Annual accounts 20132,9 k €↑
2012
Annual accounts 20121,6 k €↑
2011
Annual accounts 2011693,9 €
27/11/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

eShango

Overview

What does eShango do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline