IMMO FSM
0821.039.474 · rovalta.com · 24/09/2026
ACTIVE
IMMO FSM
Financial year 2024 · Closed on 31/12/2024
Net result
5,7 k €
-89,4 %over 1 yearRevenue
0 €
Equity
1,2 M €
+0,5 %over 1 yearOverview
Identity
Source · BCE/KBOIMMO FSM is a Public limited company incorporated in 2009. Its registered office is in Wavre.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0821.039.474
- Incorporation
- 27/11/2009
- Legal form
- Public limited company
- Registered office
- Avenue Zénobe Gramme 23A
1300 Wavre · WallonieSee on map - Contributed capital
- 412 500,00 €
- Latest accounts
- 31/12/2024
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Financials
Source · NBB, 15 filingsTrend over 13 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 0 € | 0 € | – | 210,1 k € | +8.8% | 193,2 k € | |||
| EBITDA | 139,3 k € | -26.5% | 189,5 k € | -20.2% | 237,5 k € | +24.2% | 191,2 k € | -0.5% | 192,1 k € |
| Operating result | 52,8 k € | -48.9% | 103,3 k € | -31.9% | 151,7 k € | +44.0% | 105,3 k € | -0.9% | 106,3 k € |
| Net result | 5,7 k € | -89.4% | 54,2 k € | -41.7% | 93 k € | +213% | -82,3 k € | -335% | 35 k € |
| Balance sheet | |||||||||
| Equity | 1,2 M € | +0.5% | 1,1 M € | +5.0% | 1,1 M € | +9.3% | 999,7 k € | -7.6% | 1,1 M € |
| Total assets | 2,4 M € | -3.8% | 2,5 M € | -2.4% | 2,5 M € | -3.4% | 2,6 M € | -5.6% | 2,8 M € |
| Cash | 15,6 k € | -25.1% | 20,9 k € | +459% | 3,7 k € | -29.7% | 5,3 k € | -42.1% | 9,2 k € |
| Debts | 1,2 M € | -7.5% | 1,3 M € | -8.0% | 1,4 M € | -11.2% | 1,6 M € | -4.3% | 1,7 M € |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20241 active · 15 ended
Active mandates
Active
Ended mandates
Other companies at this address
Avenue Zénobe Gramme 23A 1300 Wavre| Company | CBE no. |
|---|---|
G.D. ADVICE● Active | 0838.862.334 |
TDJ● Active | 0831.773.614 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Full model | Full model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 28/08/2024 | 23/11/2023 | 17/10/2022 | 11/03/2022 | 18/03/2021 |
| General meeting | 12/09/2025 | 22/08/2024 | 06/10/2023 | 05/09/2022 | 03/05/2021 | 04/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 12/09/2025 | 30/09/2025 | French | |
| Abridged model | 31/12/2023 | 22/08/2024 | 28/08/2024 | French | |
| Abridged model | 31/12/2022 | 06/10/2023 | 23/11/2023 | French | |
| Full model | 31/12/2021 | 05/09/2022 | 17/10/2022 | French | |
| Full model | 31/12/2020 | 03/05/2021 | 11/03/2022 | French | |
| Micro model | 31/12/2019 | 04/05/2020 | 18/03/2021 | French | |
| Micro model | 31/12/2018 | 02/05/2019 | 19/02/2020 | French | |
| Micro model | 31/12/2017 | 02/05/2018 | 28/01/2019 | French | |
| Micro model | 31/12/2016 | 02/05/2017 | 27/06/2017 | French | |
| Abridged model | 31/12/2015 | 02/05/2016 | 09/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/04/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/04/2014 | 02/07/2014 | French | |
| Abridged model | 31/12/2012 | 30/04/2013 | 27/06/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 24/08/2012 | French | |
| Abridged model | 31/12/2010 | 02/05/2011 | 29/07/2011 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20241 active · 15 ended
Active mandates
Active
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates09/01/2024SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates21/09/2016DEMISSIONS, NOMINATIONS
- Mandates27/01/2016DEMISSIONS, NOMINATIONS
- Mandates12/12/2014DEMISSIONS, NOMINATIONS
- Mandates08/10/2012DEMISSIONS, NOMINATIONS
- Other11/12/2009RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20245,7 k €↓
- 2023Annual accounts 202354,2 k €↓
- 2022Annual accounts 202293 k €↑
- 2021Annual accounts 2021-82,3 k €↓
- 2020Annual accounts 202035 k €↓
- 2017Annual accounts 201746,3 k €↑
- 2016Annual accounts 201632,3 k €↓
- 2015Annual accounts 2015572,1 k €↑
- 2014Annual accounts 2014-43,1 k €↓
- 2013Annual accounts 20135 k €↑
- 2012Annual accounts 2012-56,2 k €↓
- 2011Annual accounts 2011-4,7 k €↑
- 2010Annual accounts 2010-28,9 k €
- 27/11/2009IncorporationPublic limited company