ACTIVE

VP ELEC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

51,1 k €

+35.7% YoY

Gross margin

495 k €

+3.9% YoY

Equity

459,6 k €

+0.2% YoY

Workforce

5,2 ETP

-10.3% YoY

What does VP ELEC do?

VP ELEC is a Private limited company incorporated in 2009. Its registered office is in Ham-sur-Heure-Nalinnes. It employs on average 5,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0821.156.963

Incorporation

04/12/2009

Legal form

Private limited company

Registered office

Rue des Sept Petites(NAL) 90
6120 Ham-sur-Heure-Nalinnes · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Average workforce

5,2 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	495 k €	+3.9%	476,3 k €	-4.9%	500,8 k €	+0.3%	499,2 k €	+13.2%	440,9 k €	+24.2%	355,1 k €	+34.3%	264,3 k €	+40.7%	187,8 k €	-26.4%	255,3 k €	+116%	118,1 k €	+7.2%	110,2 k €	-10.5%	123 k €	-24.9%	163,7 k €	+130%	71,2 k €	+2.8%	69,3 k €
EBITDA	205,4 k €	+17.6%	174,7 k €	-21.9%	223,8 k €	-2.4%	229,3 k €	+22.3%	187,4 k €	+95.0%	96,1 k €	+14.4%	84 k €	+84.4%	45,6 k €	-66.5%	135,9 k €	+261%	37,6 k €	-21.7%	48,1 k €	+82.5%	26,3 k €	-76.7%	113,1 k €	+101%	56,3 k €	-14.2%	65,6 k €
Operating result	142 k €	+26.4%	112,3 k €	-39.9%	187,1 k €	-11.9%	212,3 k €	+25.8%	168,8 k €	+98.8%	84,9 k €	+11.3%	76,3 k €	+104%	37,4 k €	-71.7%	132,1 k €	+333%	30,5 k €	-4.8%	32,1 k €	+367%	6,9 k €	-92.6%	92,5 k €	+283%	24,1 k €	-42.9%	42,3 k €
Net result	51,1 k €	+35.7%	37,7 k €	-56.6%	86,8 k €	-20.7%	109,5 k €	+22.2%	89,5 k €	+98.5%	45,1 k €	-11.9%	51,2 k €	+128%	22,5 k €	-64.8%	63,8 k €	+320%	-29 k €	-270%	17 k €	+1327%	1,2 k €	-95.3%	25,4 k €	+1147%	2 k €	-88.3%	17,4 k €
Balance sheet
Equity	459,6 k €	+0.2%	458,9 k €	+3.4%	443,7 k €	+13.1%	392,2 k €	+38.7%	282,7 k €	+34.5%	210,2 k €	+27.3%	165,1 k €	+44.0%	114,7 k €	+24.4%	92,2 k €	+225%	28,4 k €	-50.5%	57,4 k €	+42.1%	40,4 k €	+3.0%	39,2 k €	+183%	13,9 k €	-53.5%	29,8 k €
Total assets	1,1 M €	+36.6%	804,3 k €	+1.9%	789,6 k €	+34.2%	588,4 k €	+9.4%	538 k €	+42.2%	378,4 k €	+60.6%	235,6 k €	+34.9%	174,7 k €	+12.3%	155,6 k €	+48.1%	105,1 k €	-69.5%	344,2 k €	+2.5%	335,8 k €	-15.4%	397,1 k €	-1.2%	401,9 k €	+381%	83,5 k €
Cash	173 k €	-15.0%	203,6 k €	-11.4%	229,8 k €	-28.9%	323,1 k €	+39.2%	232 k €	+320%	55,2 k €	-28.7%	77,5 k €	+7277%	1,1 k €	-97.0%	34,9 k €		–		4,4 k €		–		36,5 k €	+863%	3,8 k €	-37.8%	6,1 k €
Debts	573 k €	+101%	285,6 k €	-2.6%	293,2 k €	+101%	145,8 k €	-24.7%	193,7 k €	+58.5%	122,2 k €	+76.2%	69,4 k €	+16.0%	59,8 k €	-5.6%	63,4 k €	-17.3%	76,6 k €	-73.3%	286,7 k €	-2.9%	295,4 k €	-17.5%	357,8 k €	-7.6%	387,1 k €	+621%	53,7 k €
Other
Workforce	5,2 ETP	-10.3%	5,8 ETP	0.0%	5,8 ETP		–		–		–		–		–		–		3,0 ETP	+131%	1,3 ETP	-40.9%	2,2 ETP	+57.1%	1,4 ETP	+180%	0,5 ETP	+400%	0,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

PATRICK VERMEIRE

Manager · since 24 novembre 2009

Active

Ended mandates

PATRICK VERMEIRE

Director

Ended

PATRICK VERMEIRE

Administrator - manager

Ended

PATRICK VERMEIRE

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/07/2025	24/07/2024	05/07/2023	29/06/2022	08/07/2021	21/09/2020
General meeting	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	27/06/2025	25/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	24/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	05/07/2023	French	PDF
Micro model	31/12/2021	24/06/2022	29/06/2022	French	PDF
Micro model	31/12/2020	25/06/2021	08/07/2021	French	PDF
Micro model	31/12/2019	26/06/2020	21/09/2020	French	PDF
Micro model	31/12/2018	28/06/2019	29/08/2019	French	PDF
Micro model	31/12/2017	29/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	20/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	26/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

PATRICK VERMEIRE

Manager · since 24 novembre 2009

Active

Ended mandates

PATRICK VERMEIRE

Director

Ended

PATRICK VERMEIRE

Administrator - manager

Ended

PATRICK VERMEIRE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/04/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office08/03/2012
SIEGE SOCIAL
PDF
Other15/12/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202451,1 k €↑
2023
Annual accounts 202337,7 k €↓
2022
Annual accounts 202286,8 k €↓
2021
Annual accounts 2021109,5 k €↑
2020
Annual accounts 202089,5 k €↑
2019
Annual accounts 201945,1 k €↓
2018
Annual accounts 201851,2 k €↑
2017
Annual accounts 201722,5 k €↓
2016
Annual accounts 201663,8 k €↑
2015
Annual accounts 2015-29 k €↓
2014
Annual accounts 201417 k €↑
2013
Annual accounts 20131,2 k €↓
2012
Annual accounts 201225,4 k €↑
2011
Annual accounts 20112 k €↓
2010
Annual accounts 201017,4 k €
04/12/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VP ELEC

Overview

What does VP ELEC do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline