ACTIVE

Ménages & Services

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

19,4 k €

-14.3% YoY

Gross margin

1,5 M €

+15.7% YoY

Equity

108,7 k €

-0.6% YoY

Workforce

41,0 ETP

What does Ménages & Services do?

Ménages & Services is a Private company with limited liability incorporated in 2009. Its main activity is: General cleaning of buildings. Its registered office is in Sprimont. It employs on average 41,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0821.220.509

Incorporation

08/12/2009

Legal form

Private company with limited liability

Registered office

Avenue Bois le Comte(GOM) 20
4140 Sprimont · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

41,0 ETP

Activities (NACE)

81210General cleaning of buildings· main 96910Other personal service activities

Joint committees (4)

200
218
322
32201

Contacts

2 public details availableLog in to view

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	1,5 M €	+15.7%	1,3 M €	+2.2%	1,2 M €	+20.3%	1 M €	+13.0%	912,9 k €	+29.5%	705 k €	-16.7%	846,7 k €	+7.3%	789,1 k €	+3.4%	763,3 k €	+6.3%	717,7 k €	+11.7%	642,6 k €	+18.6%	541,8 k €	-3.5%	561,5 k €	+2.4%	548,3 k €	+7.3%	510,8 k €	+48.9%	343,1 k €
EBITDA	29,2 k €	-21.3%	37,1 k €	-32.6%	55 k €	+354%	12,1 k €	-66.6%	36,3 k €	+1050%	-3,8 k €	-107%	55,1 k €	+24.1%	44,4 k €	-13.7%	51,4 k €	+34.2%	38,3 k €	+4.7%	36,6 k €	+608%	-7,2 k €	+1.4%	-7,3 k €	-323%	-1,7 k €	-106%	30,2 k €	-20.6%	38 k €
Operating result	28,7 k €	-19.9%	35,9 k €	-31.4%	52,3 k €	+475%	9,1 k €	-70.9%	31,3 k €	+500%	-7,8 k €	-115%	52,1 k €	+21.7%	42,8 k €	-13.7%	49,6 k €	+39.5%	35,6 k €	+2.9%	34,6 k €	+447%	-10 k €	+11.1%	-11,2 k €	-98.6%	-5,6 k €	-121%	27,2 k €	-25.5%	36,5 k €
Net result	19,4 k €	-14.3%	22,6 k €	-41.7%	38,8 k €	+1208%	3 k €	-86.4%	21,9 k €	+346%	-8,9 k €	-127%	32,9 k €	+20.4%	27,4 k €	-25.2%	36,6 k €	+54.3%	23,7 k €	+1.1%	23,4 k €	+327%	-10,3 k €	+11.5%	-11,7 k €	-2440%	498,1 €	-96.4%	13,8 k €	-62.3%	36,5 k €
Balance sheet
Equity	108,7 k €	-0.6%	109,3 k €	-6.3%	116,7 k €	+13.5%	102,9 k €	-19.3%	127,4 k €	+20.7%	105,5 k €	-7.8%	114,4 k €	+40.4%	81,5 k €	+46.2%	55,7 k €	+63.1%	34,2 k €	+226%	10,5 k €	+181%	-13 k €	-390%	-2,6 k €	-129%	9 k €	+5.9%	8,5 k €	-62.6%	22,7 k €
Total assets	413,3 k €	+9.0%	379,3 k €	+2.7%	369,3 k €	+10.6%	333,9 k €	+22.7%	272,2 k €	+16.7%	233,3 k €	-10.1%	259,5 k €	+24.6%	208,2 k €	+19.5%	174,2 k €	+15.0%	151,5 k €	+55.8%	97,2 k €	+39.5%	69,7 k €	-13.1%	80,2 k €	-19.9%	100,1 k €	-23.5%	130,9 k €	+37.0%	95,6 k €
Cash	338,6 k €	+10.6%	306,2 k €	+8.3%	282,7 k €	+22.1%	231,5 k €	+13.3%	204,2 k €	+37.7%	148,3 k €	-20.8%	187,3 k €	+39.7%	134 k €	+31.5%	102 k €	+21.0%	84,3 k €	+136%	35,7 k €	+72.8%	20,7 k €	+3.3%	20 k €	-38.8%	32,7 k €	-60.3%	82,2 k €	+27.6%	64,5 k €
Debts	304,6 k €	+19.3%	255,3 k €	+8.7%	235 k €	+9.0%	215,6 k €	+48.9%	144,8 k €	+13.3%	127,8 k €	-11.9%	145,1 k €	+14.5%	126,7 k €	+6.9%	118,5 k €	+1.0%	117,3 k €	+35.3%	86,7 k €	+4.9%	82,6 k €	-0.2%	82,8 k €	-9.2%	91,1 k €	-25.6%	122,4 k €	+68.0%	72,9 k €
Other
Workforce	41,0 ETP		–		36,0 ETP	+11.1%	32,4 ETP	+12.5%	28,8 ETP	+0.7%	28,6 ETP		–		–		–		–		20,0 ETP	+7.5%	18,6 ETP	-13.5%	21,5 ETP	+5.4%	20,4 ETP	+37.8%	14,8 ETP	+66.3%	8,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Philippe COUNE

Director · since 01 août 2012

Active

Marie-Christine DELVIGNE

Director · since 07 décembre 2009

Active

Ended mandates

Philippe COUNE

Manager · since 01 août 2012

Ended

Marie-Christiine DELVIGNE

Manager · since 07 décembre 2009

Ended

Marie-Christine DELVIGNE

Mandate · since 07 décembre 2009

Ended

Marie-Christine DELVIGNE

Manager · since 07 décembre 2009

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/04/2026	28/08/2025	30/08/2024	14/06/2023	27/02/2023	30/07/2021
General meeting	21/04/2026	06/06/2025	21/06/2024	09/06/2023	24/02/2023	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	21/04/2026	23/04/2026	French	PDF
Micro model	31/12/2024	06/06/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	09/06/2023	14/06/2023	French	PDF
Abridged model	31/12/2021	24/02/2023	27/02/2023	French	PDF
Abridged model	31/12/2020	30/06/2021	30/07/2021	French	PDF
Micro model	31/12/2019	31/08/2020	13/10/2020	French	PDF
Micro model	31/12/2018	07/06/2019	29/06/2019	French	PDF
Micro model	31/12/2017	14/06/2018	09/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	29/09/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	29/08/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	29/08/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	31/08/2013	10/09/2013	French	PDF
Abridged model	31/12/2011	30/08/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	30/08/2011	30/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Philippe COUNE

Director · since 01 août 2012

Active

Marie-Christine DELVIGNE

Director · since 07 décembre 2009

Active

Ended mandates

Philippe COUNE

Manager · since 01 août 2012

Ended

Marie-Christiine DELVIGNE

Manager · since 07 décembre 2009

Ended

Marie-Christine DELVIGNE

Mandate · since 07 décembre 2009

Ended

Marie-Christine DELVIGNE

Manager · since 07 décembre 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/08/2012
DEMISSIONS, NOMINATIONS
PDF
Other17/12/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202519,4 k €↓
2024
Annual accounts 202422,6 k €↓
2024
Name changeMENAGE & SERVICES
2023
Annual accounts 202338,8 k €↑
2023
Name changeMENAGES & SERVIVES
2022
Annual accounts 20223 k €↓
2021
Annual accounts 202121,9 k €↑
2021
Name changeMENAGES & SERVICES
2020
Annual accounts 2020-8,9 k €↓
2019
Annual accounts 201932,9 k €↑
2018
Annual accounts 201827,4 k €↓
2017
Annual accounts 201736,6 k €↑
2016
Annual accounts 201623,7 k €↑
2015
Annual accounts 201523,4 k €↑
2014
Annual accounts 2014-10,3 k €↑
2013
Annual accounts 2013-11,7 k €↓
2012
Annual accounts 2012498,1 €↓
2011
Annual accounts 201113,8 k €↓
2010
Annual accounts 201036,5 k €
08/12/2009
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Ménages & Services

Overview

What does Ménages & Services do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline