ACTIVE

DR.REPAIRE ARNAUD

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

88,7 k €

-36.6% YoY

Gross margin

170,1 k €

-33.1% YoY

Equity

502,4 k €

-28.4% YoY

What does DR.REPAIRE ARNAUD do?

DR.REPAIRE ARNAUD is a Private limited company incorporated in 2009. Its registered office is in Braine-le-Château.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0821.368.581

Incorporation

11/12/2009

Legal form

Private limited company

Registered office

Rue de l'Abbaye 2
1440 Braine-le-Château · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	170,1 k €	-33.1%	254,2 k €	+6.6%	238,4 k €	+29.9%	183,5 k €	+20.5%	152,3 k €	+37.6%	110,6 k €	-56.8%	256,1 k €	+11.8%	229 k €	+36.6%	167,7 k €	+17.3%	142,9 k €	-25.6%	192,1 k €	-3.7%	199,3 k €	-9.8%	221,1 k €	+35.2%	163,5 k €	+18.1%	138,4 k €	-41.7%	237,4 k €
EBITDA	165,7 k €	-31.0%	240 k €	+3.3%	232,2 k €	+26.8%	183,1 k €	+21.1%	151,1 k €	+43.7%	105,2 k €	-58.8%	255,3 k €	+11.9%	228 k €	+41.2%	161,5 k €	+13.6%	142,2 k €	-25.7%	191,2 k €	-3.7%	198,5 k €	-7.7%	215 k €	+32.0%	162,9 k €	+19.9%	135,9 k €	-41.7%	233 k €
Operating result	125,4 k €	-37.5%	200,7 k €	-3.5%	207,8 k €	+37.6%	151 k €	+21.4%	124,5 k €	+44.9%	85,9 k €	-61.1%	220,7 k €	+11.9%	197,2 k €	+45.0%	136 k €	+8.6%	125,3 k €	-28.2%	174,6 k €	-3.9%	181,7 k €	-9.0%	199,7 k €	+25.4%	159,3 k €	+18.8%	134,1 k €	-39.2%	220,5 k €
Net result	88,7 k €	-36.6%	139,8 k €	-4.1%	145,7 k €	+36.5%	106,8 k €	+21.1%	88,2 k €	+46.2%	60,3 k €	-56.8%	139,5 k €	+5.8%	131,8 k €	+80.7%	72,9 k €	+1.7%	71,8 k €	-28.6%	100,5 k €	-12.8%	115,2 k €	-9.1%	126,8 k €	+26.6%	100,1 k €	+66.5%	60,1 k €	-54.4%	131,9 k €
Balance sheet
Equity	502,4 k €	-28.4%	701,7 k €	+1.2%	693,7 k €	+11.8%	620,6 k €	+6.0%	585,6 k €	-2.0%	597,4 k €	+11.2%	537,1 k €	+35.1%	397,6 k €	+49.6%	265,8 k €	+37.8%	192,9 k €	+59.2%	121,1 k €	-53.9%	262,7 k €	+78.1%	147,5 k €	+612%	20,7 k €	-74.3%	80,6 k €	+293%	20,5 k €
Total assets	557,4 k €	-27.7%	771,2 k €	-3.1%	795,6 k €	+20.7%	659,4 k €	+8.1%	609,9 k €	-12.8%	699,7 k €	+10.6%	632,9 k €	+26.3%	501,1 k €	+43.8%	348,4 k €	+55.6%	223,9 k €	+22.2%	183,2 k €	-44.9%	332,3 k €	+41.6%	234,6 k €	+2.4%	229,1 k €	+36.7%	167,6 k €	-34.8%	256,9 k €
Cash	21,2 k €	-67.0%	64,1 k €	-42.7%	112 k €	+171%	41,3 k €	-84.1%	258,8 k €	-23.8%	339,8 k €	+2392%	13,6 k €	+880%	1,4 k €	+21345%	6,5 €	-98.9%	586,5 €	-71.6%	2,1 k €	-44.3%	3,7 k €	+3815%	94,8 €		–		1,6 k €	-68.1%	5,1 k €
Debts	55 k €	-20.9%	69,5 k €	-31.8%	101,9 k €	+163%	38,8 k €	+59.1%	24,4 k €	-76.2%	102,3 k €	+6.8%	95,8 k €	-7.4%	103,5 k €	+25.4%	82,5 k €	+230%	25 k €	-59.7%	62,1 k €	-10.8%	69,6 k €	-20.1%	87,2 k €	-58.2%	208,4 k €	+140%	87 k €	-63.1%	235,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Arnaud Repaire

Director

Active

Ended mandates

Arnaud Repaire

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
RdH Immo● Active	0524.691.113

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	29/07/2025	27/07/2024	30/06/2023	29/06/2022	24/06/2021
General meeting	15/06/2026	30/06/2025	29/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	01/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	29/07/2025	French	PDF
Micro model	31/12/2023	29/06/2024	27/07/2024	French	PDF
Micro model	31/12/2022	19/06/2023	30/06/2023	French	PDF
Micro model	31/12/2021	20/06/2022	29/06/2022	French	PDF
Micro model	31/12/2020	21/06/2021	24/06/2021	French	PDF
Micro model	31/12/2019	15/06/2020	11/08/2020	French	PDF
Micro model	31/12/2018	17/06/2019	22/08/2019	French	PDF
Micro model	31/12/2017	18/06/2018	24/08/2018	French	PDF
Micro model	31/12/2016	19/06/2017	17/08/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	12/08/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	07/07/2014	French	PDF
Abridged model	31/12/2012	20/07/2013	27/07/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	17/07/2012	French	PDF
Abridged model	31/12/2010	18/07/2011	22/07/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Arnaud Repaire

Director

Active

Ended mandates

Arnaud Repaire

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office28/01/2014
SIEGE SOCIAL
PDF
Other21/05/2010
MODIFICATION DES STATUTS
PDF
Other22/12/2009
CONSTITUTION
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202588,7 k €↓
2024
Annual accounts 2024139,8 k €↓
2023
Annual accounts 2023145,7 k €↑
2022
Annual accounts 2022106,8 k €↑
2021
Annual accounts 202188,2 k €↑
2020
Annual accounts 202060,3 k €↓
2019
Annual accounts 2019139,5 k €↑
2018
Annual accounts 2018131,8 k €↑
2017
Annual accounts 201772,9 k €↑
2016
Annual accounts 201671,8 k €↓
2015
Annual accounts 2015100,5 k €↓
2014
Annual accounts 2014115,2 k €↓
2013
Annual accounts 2013126,8 k €↑
2012
Annual accounts 2012100,1 k €↑
2011
Annual accounts 201160,1 k €↓
2010
Annual accounts 2010131,9 k €
11/12/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DR.REPAIRE ARNAUD

Overview

What does DR.REPAIRE ARNAUD do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline