D-COR Projects
0821.435.788 · rovalta.com · 22/09/2026
ACTIVE
D-COR Projects
Financial year 2025 · closed on 30/09/2025
Net result
-47,5 k €
-143.8% YoY
Gross margin
-17,2 k €
-109.5% YoY
Equity
315,5 k €
-13.1% YoY
Workforce
0,0 ETP
Overview
What does D-COR Projects do?
D-COR Projects is a Private limited company incorporated in 2009. Its main activity is: Activities of holding companies. Its registered office is in Mont-de-l'Enclus.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0821.435.788
Incorporation
14/12/2009
Legal form
Private limited company
Registered office
Rue Deflière(O) 52
7750 Mont-de-l'Enclus · WallonieSee on map
7750 Mont-de-l'Enclus · WallonieSee on map
Contributed capital
8 500,00 €
Latest accounts
30/09/2025
Average workforce
0,0 ETP
Activities (NACE)
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | -17,2 k € | -109% | 181,8 k € | -21.5% | 231,5 k € | +797% | 25,8 k € | +130% | -86,2 k € | +36.6% | -136 k € | -1114% | 13,4 k € | -94.0% | 224,8 k € | -3.8% | 233,7 k € | +100% | 116,6 k € | +14.6% | 101,7 k € | +19.2% | 85,3 k € | +175% | 31 k € | +52.2% | 20,3 k € | -5.3% | 21,5 k € |
| EBITDA | -26,2 k € | -115% | 176 k € | -20.9% | 222,4 k € | +1018% | 19,9 k € | +122% | -91,8 k € | +33.7% | -138,5 k € | -1460% | 10,2 k € | -95.3% | 215,4 k € | -4.1% | 224,6 k € | +97.2% | 113,9 k € | +14.0% | 99,9 k € | +34.5% | 74,3 k € | +145% | 30,3 k € | +55.2% | 19,5 k € | -2.9% | 20,1 k € |
| Operating result | -38,7 k € | -124% | 159,7 k € | -22.5% | 205,9 k € | +6639% | 3,1 k € | +103% | -107,7 k € | +29.1% | -151,9 k € | -3335% | -4,4 k € | -102% | 200,1 k € | -4.3% | 209 k € | +111% | 99,2 k € | +16.3% | 85,3 k € | +39.1% | 61,3 k € | +220% | 19,2 k € | +66.7% | 11,5 k € | -0.0% | 11,5 k € |
| Net result | -47,5 k € | -144% | 108,4 k € | -40.4% | 181,8 k € | +1937% | -9,9 k € | +91.3% | -113,1 k € | +26.4% | -153,7 k € | -21248% | 726,7 € | -99.3% | 111,4 k € | -5.0% | 117,2 k € | +102% | 58,1 k € | +13.7% | 51,1 k € | -16.8% | 61,4 k € | +966% | 5,8 k € | +583% | -1,2 k € | -187% | 1,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 315,5 k € | -13.1% | 363 k € | +42.6% | 254,6 k € | +250% | 72,8 k € | -12.0% | 82,7 k € | -57.8% | 195,8 k € | -44.0% | 349,5 k € | +0.2% | 348,7 k € | +46.9% | 237,3 k € | +75.7% | 135,1 k € | +75.5% | 77 k € | +88.3% | 40,9 k € | +183% | 14,4 k € | +66.4% | 8,7 k € | -12.1% | 9,9 k € |
| Total assets | 541,2 k € | -40.9% | 915,4 k € | +45.8% | 627,7 k € | +72.6% | 363,7 k € | -24.1% | 479,2 k € | -14.7% | 562 k € | -20.4% | 705,7 k € | -25.6% | 949,1 k € | -36.3% | 1,5 M € | +117% | 686,6 k € | -5.7% | 727,8 k € | +59.2% | 457,1 k € | -3.4% | 473,4 k € | +78.5% | 265,3 k € | +527% | 42,3 k € |
| Cash | 139 k € | -37.2% | 221,3 k € | +7.4% | 206,1 k € | +954% | 19,6 k € | -80.1% | 98,3 k € | +1626% | 5,7 k € | -94.4% | 102,3 k € | -29.3% | 144,7 k € | -58.8% | 350,9 k € | +307% | 86,3 k € | +10320% | 828,1 € | -97.7% | 35,5 k € | +41.0% | 25,2 k € | -47.1% | 47,6 k € | +332% | 11 k € |
| Debts | 225,7 k € | -32.7% | 335,2 k € | -9.8% | 371,7 k € | +27.8% | 290,9 k € | -26.1% | 393,7 k € | +7.9% | 365 k € | +2.5% | 356,2 k € | -40.6% | 600,2 k € | -52.1% | 1,3 M € | +127% | 551,3 k € | -15.3% | 650,8 k € | +56.3% | 416,2 k € | -9.3% | 459 k € | +78.9% | 256,6 k € | +691% | 32,4 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 2 ended
Active mandates
Lieven De Backere
ActiveEnded mandates
LIEVEN DE BACKERE
EndedLIEVEN DE BACKERE
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2026 | 28/04/2025 | 29/04/2024 | 28/04/2023 | 29/04/2022 | 29/04/2021 |
| General meeting | 14/02/2026 | 08/02/2025 | 10/02/2024 | 11/02/2023 | 12/02/2022 | 13/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 14/02/2026 | 30/04/2026 | Dutch | |
| Micro model | 30/09/2024 | 08/02/2025 | 28/04/2025 | Dutch | |
| Micro model | 30/09/2023 | 10/02/2024 | 29/04/2024 | Dutch | |
| Micro model | 30/09/2022 | 11/02/2023 | 28/04/2023 | Dutch | |
| Abridged model | 30/09/2021 | 12/02/2022 | 29/04/2022 | Dutch | |
| Abridged model | 30/09/2020 | 13/02/2021 | 29/04/2021 | Dutch | |
| Abridged model | 30/09/2019 | 08/02/2020 | 29/04/2020 | Dutch | |
| Abridged model | 30/09/2018 | 09/02/2019 | 29/03/2019 | Dutch | |
| Abridged model | 30/09/2017 | 10/02/2018 | 03/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 11/02/2017 | 24/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 13/02/2016 | 20/05/2016 | Dutch | |
| Abridged model | 30/09/2014 | 30/12/2014 | 13/02/2015 | Dutch | |
| Abridged model | 30/09/2013 | 08/02/2014 | 27/03/2014 | Dutch | |
| Abridged model | 30/09/2012 | 09/02/2013 | 14/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 11/02/2012 | 28/03/2012 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 2 ended
Active mandates
Lieven De Backere
ActiveEnded mandates
LIEVEN DE BACKERE
EndedLIEVEN DE BACKERE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-47,5 k €↓
- 2024Annual accounts 2024108,4 k €↓
- 2023Annual accounts 2023181,8 k €↑
- 2022Annual accounts 2022-9,9 k €↑
- 2021Annual accounts 2021-113,1 k €↑
- 2020Annual accounts 2020-153,7 k €↓
- 2019Annual accounts 2019726,7 €↓
- 2018Annual accounts 2018111,4 k €↓
- 2017Annual accounts 2017117,2 k €↑
- 2016Annual accounts 201658,1 k €↑
- 2015Annual accounts 201551,1 k €↓
- 2014Annual accounts 201461,4 k €↑
- 2013Annual accounts 20135,8 k €↑
- 2012Annual accounts 2012-1,2 k €↓
- 2011Annual accounts 20111,4 k €
- 14/12/2009IncorporationPrivate limited company