ACTIVE

SIDEMAP

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

255,1 k €

+85.6% YoY

Gross margin

353,6 k €

+79.7% YoY

Equity

976,7 k €

+31.9% YoY

What does SIDEMAP do?

SIDEMAP is a Private limited company incorporated in 2009. Its registered office is in Sint-Niklaas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0821.437.768

Incorporation

15/12/2009

Legal form

Private limited company

Registered office

Westerstraat 32 box 7
9100 Sint-Niklaas · FlandreSee on map

Contributed capital

90 445,65 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	353,6 k €	+79.7%	196,7 k €	-15.2%	232,1 k €	+11.5%	208,1 k €	-9.8%	230,7 k €	+42.2%	162,2 k €	+122%	72,9 k €	-5.8%	77,4 k €	-17.2%	93,5 k €	+13.2%	82,6 k €	+4.3%	79,2 k €	+10.5%	71,6 k €	-6.9%	77 k €	+144%	31,5 k €	-40.0%	52,6 k €
EBITDA	352,2 k €	+80.0%	195,6 k €	-15.4%	231,1 k €	+11.7%	206,9 k €	-9.6%	228,9 k €	+42.2%	161 k €	+125%	71,4 k €	-6.0%	75,9 k €	-17.5%	92 k €	+13.8%	80,9 k €	+4.5%	77,4 k €	+10.3%	70,2 k €	-7.0%	75,5 k €	+153%	29,8 k €	-40.8%	50,3 k €
Operating result	345,3 k €	+82.7%	189 k €	-12.7%	216,6 k €	+29.0%	168 k €	-9.1%	184,8 k €	+58.3%	116,7 k €	+287%	30,2 k €	-4.8%	31,7 k €	-45.4%	58 k €	+5.0%	55,3 k €	+4.1%	53,1 k €	+15.8%	45,8 k €	-12.2%	52,2 k €	+206%	17,1 k €	+33.6%	12,8 k €
Net result	255,1 k €	+85.6%	137,4 k €	-7.4%	148,5 k €	+29.0%	115,1 k €	-9.5%	127,2 k €	+55.6%	81,7 k €	+329%	19,1 k €	+28.7%	14,8 k €	-54.9%	32,9 k €	+15.3%	28,5 k €	+3.5%	27,5 k €	+5.6%	26,1 k €	+23.5%	21,1 k €	+204%	6,9 k €	+44.8%	4,8 k €
Balance sheet
Equity	976,7 k €	+31.9%	740,6 k €	+19.9%	617,9 k €	+23.0%	502,1 k €	+4.4%	481,1 k €	+35.9%	353,9 k €	+30.0%	272,2 k €	+7.5%	253,1 k €	+6.2%	238,3 k €	+16.0%	205,4 k €	+16.1%	176,9 k €	+18.4%	149,4 k €	+21.2%	123,3 k €	+20.7%	102,2 k €	+494%	17,2 k €
Total assets	988,2 k €	+14.2%	865,7 k €	+15.5%	749,3 k €	+10.1%	680,3 k €	+0.2%	679,2 k €	+44.0%	471,6 k €	+24.1%	379,9 k €	-2.4%	389,4 k €	+6.3%	366,4 k €	+9.5%	334,7 k €	+3.7%	322,7 k €	+5.4%	306,3 k €	+5.9%	289,3 k €	-5.4%	305,7 k €	+93.0%	158,5 k €
Cash	66,8 k €	-17.4%	80,9 k €	-57.6%	190,9 k €	-21.2%	242,3 k €	+28.6%	188,5 k €	+113%	88,7 k €	+164%	33,5 k €	-35.8%	52,2 k €	-59.0%	127,3 k €	+54.1%	82,6 k €	+23.6%	66,8 k €	+48.4%	45 k €	-8.1%	49 k €	-4.5%	51,3 k €	+657%	6,8 k €
Debts	11,6 k €	-78.1%	52,7 k €	+10.6%	47,7 k €	-44.9%	86,5 k €	-19.2%	107 k €	-9.1%	117,7 k €	+9.3%	107,7 k €	-21.0%	136,2 k €	+6.5%	128 k €	-1.0%	129,3 k €	-11.3%	145,8 k €	-7.1%	156,9 k €	-5.5%	166 k €	-17.0%	199,9 k €	+41.5%	141,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

PETER MAES

Director · since 30 novembre 2022

Active

Ended mandates

PETER MAES

Manager · since 11 décembre 2009

Ended

Peter Maes

Director

Ended

PETER MAES

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/03/2026	18/03/2025	28/03/2024	31/03/2023	29/03/2022	29/04/2021
General meeting	10/03/2026	11/03/2025	12/03/2024	14/03/2023	08/03/2022	30/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	10/03/2026	31/03/2026	Dutch	PDF
Abridged model	30/09/2024	11/03/2025	18/03/2025	Dutch	PDF
Abridged model	30/09/2023	12/03/2024	28/03/2024	Dutch	PDF
Abridged model	30/09/2022	14/03/2023	31/03/2023	Dutch	PDF
Abridged model	30/09/2021	08/03/2022	29/03/2022	Dutch	PDF
Abridged model	30/09/2020	30/03/2021	29/04/2021	Dutch	PDF
Abridged model	30/09/2019	10/03/2020	30/03/2020	Dutch	PDF
Micro model	30/09/2018	12/03/2019	29/03/2019	Dutch	PDF
Micro model	30/09/2017	13/03/2018	06/04/2018	Dutch	PDF
Abridged model	30/09/2016	14/03/2017	31/03/2017	Dutch	PDF
Abridged model	30/09/2015	08/03/2016	29/03/2016	Dutch	PDF
Abridged model	30/09/2014	10/03/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	11/03/2014	09/04/2014	Dutch	PDF
Abridged model	30/09/2012	31/03/2013	29/04/2013	Dutch	PDF
Abridged model	30/09/2011	13/03/2012	11/04/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

PETER MAES

Director · since 30 novembre 2022

Active

Ended mandates

PETER MAES

Manager · since 11 décembre 2009

Ended

Peter Maes

Director

Ended

PETER MAES

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/12/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring04/01/2013
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring23/10/2012
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates29/09/2011
ONTSLAGEN - BENOEMINGEN
PDF
Registered office12/05/2010
MAATSCHAPPELIJKE ZETEL
PDF
Other24/12/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025255,1 k €↑
2024
Annual accounts 2024137,4 k €↓
2023
Annual accounts 2023148,5 k €↑
2022
Annual accounts 2022115,1 k €↓
2021
Annual accounts 2021127,2 k €↑
2020
Annual accounts 202081,7 k €↑
2019
Annual accounts 201919,1 k €↑
2018
Annual accounts 201814,8 k €↓
2017
Annual accounts 201732,9 k €↑
2016
Annual accounts 201628,5 k €↑
2015
Annual accounts 201527,5 k €↑
2014
Annual accounts 201426,1 k €↑
2013
Annual accounts 201321,1 k €↑
2012
Annual accounts 20126,9 k €↑
2011
Annual accounts 20114,8 k €
15/12/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIDEMAP

Overview

What does SIDEMAP do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline