ACTIVE

PDV IMMO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
107,6 k €
-9.3% YoY
Gross margin
539,7 k €
+2.9% YoY
Equity
512,3 k €
+26.6% YoY
Workforce
1,9 ETP
0.0% YoY

What does PDV IMMO do?

PDV IMMO is a Private limited company incorporated in 2009. Its registered office is in Sambreville. It employs on average 1,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0821.449.250
Incorporation
15/12/2009
Legal form
Private limited company
Registered office
Grand Place(AUV) 5
5060 Sambreville · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Average workforce
1,9 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin539,7 k €524,2 k €446,9 k €413,1 k €344,1 k €310,6 k €111,9 k €133,5 k €110,7 k €130,5 k €131,4 k €134,7 k €125,7 k €122,1 k €124,5 k €108,7 k €
EBITDA311,4 k €343 k €272,2 k €248,1 k €229,6 k €50,4 k €28,8 k €87 k €64,4 k €84,5 k €80 k €93,8 k €79,4 k €75,5 k €83 k €74,1 k €
Operating result210,8 k €238,5 k €187 k €166,5 k €139,8 k €-9,5 k €-10,8 k €47,9 k €26,3 k €45,6 k €40,7 k €46,5 k €33 k €30 k €25,2 k €14,8 k €
Net result107,6 k €118,6 k €97,4 k €101,3 k €95,1 k €-48,7 k €-29,7 k €21 k €3,9 k €15,4 k €12,8 k €15,6 k €7,3 k €1,4 k €-4,4 k €-14,6 k €
Balance sheet
Equity512,3 k €404,7 k €286,1 k €188,7 k €87,4 k €-7,6 k €41,1 k €70,8 k €49,8 k €45,9 k €30,5 k €17,7 k €2,1 k €-5,2 k €-6,6 k €-2,2 k €
Total assets1,4 M €1,4 M €1,2 M €1,1 M €1,3 M €1,3 M €1,2 M €318,1 k €352,3 k €425,1 k €440,1 k €486,5 k €488,1 k €527,4 k €565,3 k €719,7 k €
Cash181,1 k €142,6 k €134 k €115,9 k €126,8 k €93,5 k €32,7 k €33,6 k €29,5 k €25 k €36,4 k €38,5 k €37,5 k €38,9 k €35,6 k €148,3 k €
Debts917,7 k €964,9 k €950,2 k €869,5 k €1,2 M €1,3 M €1,2 M €244,9 k €300,7 k €375,5 k €407,7 k €466,7 k €483,7 k €531,1 k €570,3 k €720,2 k €
Other
Workforce1,9 ETP1,9 ETP1,9 ETP1,9 ETP1,8 ETP––––0,5 ETP0,4 ETP0,4 ETP0,4 ETP0,5 ETP0,4 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

PHILIPPE PAINDAVEINE

Director

Active

Ended mandates

PHILIPPE PAINDAVEINE

Manager · since 01 janvier 2010

Ended
PHILIPPE PAINDAVAINE

Mandate

Ended
PHILIPPE PAINDAVEINE

Mandate

Ended
PHILIPPE PAINDAVEINE

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
PHARMACIE PAINDAVEINE● Active
1039.981.540
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202630/08/202530/10/202414/08/202330/08/202201/07/2021
General meeting26/06/202627/06/202528/06/202430/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202631/07/2026FrenchPDF
Abridged model31/12/202427/06/202530/08/2025FrenchPDF
Abridged model31/12/202328/06/202430/10/2024FrenchPDF
Abridged model31/12/202230/06/202314/08/2023FrenchPDF
Abridged model31/12/202124/06/202230/08/2022FrenchPDF
Micro model31/12/202025/06/202101/07/2021FrenchPDF
Micro model31/12/201926/06/202022/07/2020FrenchPDF
Micro model31/12/201828/06/201902/07/2019FrenchPDF
Micro model31/12/201729/06/201827/07/2018FrenchPDF
Abridged model31/12/201630/06/201716/08/2017FrenchPDF
Abridged model31/12/201524/06/201623/08/2016FrenchPDF
Abridged model31/12/201426/06/201513/08/2015FrenchPDF
Abridged model31/12/201327/06/201428/08/2014FrenchPDF
Abridged model31/12/201228/06/201330/08/2013FrenchPDF
Abridged model31/12/201129/06/201230/08/2012FrenchPDF
Abridged model31/12/201024/06/201126/08/2011FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

PHILIPPE PAINDAVEINE

Director

Active

Ended mandates

PHILIPPE PAINDAVEINE

Manager · since 01 janvier 2010

Ended
PHILIPPE PAINDAVAINE

Mandate

Ended
PHILIPPE PAINDAVEINE

Mandate

Ended
PHILIPPE PAINDAVEINE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/07/2026
    DENOMINATION - OBJET
    PDF
  • Mandates23/03/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares19/07/2010
    CAPITAL, ACTIONS - DIVERS
    PDF
  • Other17/12/2009
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025107,6 k €↓
  2. 2024
    Annual accounts 2024118,6 k €↑
  3. 2023
    Annual accounts 202397,4 k €↓
  4. 2022
    Annual accounts 2022101,3 k €↑
  5. 2021
    Annual accounts 202195,1 k €↑
  6. 2020
    Annual accounts 2020-48,7 k €↓
  7. 2019
    Annual accounts 2019-29,7 k €↓
  8. 2018
    Annual accounts 201821 k €↑
  9. 2017
    Annual accounts 20173,9 k €↓
  10. 2016
    Annual accounts 201615,4 k €↑
  11. 2015
    Annual accounts 201512,8 k €↓
  12. 2014
    Annual accounts 201415,6 k €↑
  13. 2013
    Annual accounts 20137,3 k €↑
  14. 2012
    Annual accounts 20121,4 k €↑
  15. 2011
    Annual accounts 2011-4,4 k €↑
  16. 2010
    Annual accounts 2010-14,6 k €
  17. 15/12/2009
    IncorporationPrivate limited company