ACTIVE

RS BOIS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
34,6 k €
-82,0 %over 1 year
Revenue
2,1 M €
+12,0 %over 1 year
Equity
1,2 M €
+2,8 %over 1 year
Workforce
5,3 ETP
+29,3 %over 1 year

Identity

Source · BCE/KBO

RS BOIS is a Private limited company incorporated in 2009. Its registered office is in Büllingen. It employs on average 5,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0821.623.355
Incorporation
17/12/2009
Legal form
Private limited company
Registered office
Mürringen,Zum Ohlesief 12E box 2
4760 Büllingen · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Average workforce
5,3 ETP
Joint committees (3)
  • 125
  • 12501
  • 200
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Revenue2,1 M €1,9 M €1,7 M €1,8 M €1,1 M €
EBITDA770,5 k €713,8 k €596,9 k €649,9 k €373,1 k €
Operating result155,5 k €282,6 k €92,1 k €301,3 k €95,2 k €
Net result34,6 k €192,9 k €48,2 k €272,5 k €87 k €
Balance sheet
Equity1,2 M €1,2 M €989,8 k €945,5 k €677,1 k €
Total assets3,5 M €3,4 M €2,9 M €2,6 M €1,8 M €
Cash55,9 k €270,8 k €132,1 k €215,3 k €94,5 k €
Debts2,3 M €2,2 M €1,9 M €1,6 M €1,2 M €
Other
Workforce5,3 ETP4,1 ETP2,5 ETP2,0 ETP1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Stefan RAUW

Director · since 16 mai 2024

Active

Ended mandates

STEFAN RAUW

Director · since 17 décembre 2009

Ended
STEFAN RAUW

Manager · since 17 décembre 2009

Ended
STEFAN RAUW

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202608/08/202512/08/202428/08/202311/08/202230/07/2021
General meeting22/06/202623/06/202521/06/202421/06/202321/06/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/06/202628/08/2026GermanPDF
Abridged model31/12/202423/06/202508/08/2025GermanPDF
Abridged model31/12/202321/06/202412/08/2024GermanPDF
Abridged model31/12/202221/06/202328/08/2023GermanPDF
Abridged model31/12/202121/06/202211/08/2022GermanPDF
Abridged model31/12/202021/06/202130/07/2021GermanPDF
Abridged model31/12/201922/06/202012/08/2020GermanPDF
Abridged model31/12/201821/06/201925/06/2019GermanPDF
Micro model31/12/201721/06/201830/08/2018GermanPDF
Abridged model31/12/201621/06/201730/08/2017GermanPDF
Abridged model31/12/201521/06/201611/08/2016GermanPDF
Abridged model31/12/201422/06/201524/08/2015FrenchPDF
Abridged model31/12/201321/06/201421/08/2014GermanPDF
Abridged model31/12/201221/06/201322/08/2013GermanPDF
Abridged model31/12/201121/06/201230/08/2012GermanPDF
Abridged model31/12/201021/06/201125/08/2011GermanPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Stefan RAUW

Director · since 16 mai 2024

Active

Ended mandates

STEFAN RAUW

Director · since 17 décembre 2009

Ended
STEFAN RAUW

Manager · since 17 décembre 2009

Ended
STEFAN RAUW

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/05/2024
    SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, …) - AENDERUNG RECHTSFORM - ENTLASSUNG - ERNENNUNG
    PDF
  • Registered office07/02/2020
    GESELLSCHAFTSSITZ
    PDF
  • Other31/12/2009
    RUBRIK GRUENDUNG (NEUE RECHTSPERSON, EROEFFNUNG FILIALE, USW)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202534,6 k €↓
  2. 2024
    Annual accounts 2024192,9 k €↑
  3. 2023
    Annual accounts 202348,2 k €↓
  4. 2022
    Annual accounts 2022272,5 k €↑
  5. 2021
    Annual accounts 202187 k €↑
  6. 2020
    Annual accounts 202066,7 k €↓
  7. 2019
    Annual accounts 201979 k €↑
  8. 2018
    Annual accounts 201835,4 k €↓
  9. 2017
    Annual accounts 201747,4 k €↓
  10. 2016
    Annual accounts 2016106,6 k €↑
  11. 2015
    Annual accounts 201550,1 k €↑
  12. 2014
    Annual accounts 201442,6 k €↑
  13. 2013
    Annual accounts 201340,1 k €↑
  14. 2012
    Annual accounts 201225,9 k €↓
  15. 2011
    Annual accounts 201131,6 k €↑
  16. 2010
    Annual accounts 201025,2 k €
  17. 17/12/2009
    IncorporationPrivate limited company