ACTIVE

ZONIAPHARMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

153,8 k €

+54.0% YoY

Gross margin

268,9 k €

+29.4% YoY

Equity

117 k €

+0.0% YoY

Workforce

0,9 ETP

+50.0% YoY

What does ZONIAPHARMA do?

ZONIAPHARMA is a Private limited company incorporated in 2009. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Sint-Genesius-Rode. It employs on average 0,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0821.624.939

Incorporation

21/12/2009

Legal form

Private limited company

Registered office

Avenue de la Forêt de Soignes 54
1640 Sint-Genesius-Rode · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Average workforce

0,9 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores

Joint committees (3)

313
3130
31300

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	268,9 k €	+29.4%	207,8 k €	-26.8%	283,7 k €	-0.5%	285 k €	-4.1%	297,2 k €	+28.2%	231,8 k €	+7.2%	216,2 k €	+3.2%	209,4 k €	+12.2%	186,7 k €	+0.4%	186 k €	-42.6%	324,3 k €	+19.0%	272,7 k €	+10.4%	246,9 k €	+8.6%	227,3 k €	+17.7%	193,1 k €	+34.3%	143,8 k €
EBITDA	244,4 k €	+30.5%	187,4 k €	-16.2%	223,7 k €	+5.6%	211,8 k €	-8.7%	232 k €	+40.3%	165,4 k €	+9.5%	151,1 k €	+4.8%	144,2 k €	+32.9%	108,5 k €	+25.7%	86,3 k €	-58.7%	209 k €	+4.9%	199,2 k €	+14.6%	173,8 k €	-0.6%	174,7 k €	+0.9%	173,2 k €	+45.1%	119,4 k €
Operating result	193,2 k €	+37.5%	140,5 k €	-21.7%	179,4 k €	+6.5%	168,5 k €	-11.1%	189,5 k €	+26.6%	149,6 k €	+33.9%	111,7 k €	+6.3%	105,1 k €	+47.4%	71,3 k €	+47.7%	48,3 k €	-71.6%	170 k €	+58.4%	107,3 k €	+30.7%	82,1 k €	-1.9%	83,7 k €	-0.1%	83,8 k €	+171%	30,9 k €
Net result	153,8 k €	+54.0%	99,9 k €	-41.5%	170,8 k €	+7.1%	159,5 k €	-11.2%	179,6 k €	+16.9%	153,7 k €	+30.1%	118,1 k €	+7.6%	109,8 k €	+47.2%	74,6 k €	+51.8%	49,1 k €	-71.3%	171,1 k €	+68.4%	101,6 k €	+43.0%	71,1 k €	+6.7%	66,6 k €	-0.3%	66,8 k €	+457%	12 k €
Balance sheet
Equity	117 k €	+0.0%	117 k €	+0.3%	116,6 k €	+0.0%	116,5 k €	+0.4%	116 k €	+1.0%	114,9 k €	+691%	14,5 k €	+0.2%	14,5 k €	+0.4%	14,4 k €	+0.6%	14,3 k €	+0.3%	14,3 k €	+0.3%	14,3 k €	0.0%	14,3 k €	0.0%	14,3 k €	0.0%	14,3 k €	+9.7%	13 k €
Total assets	804,4 k €	-9.3%	886,9 k €	-3.7%	921 k €	-8.1%	1 M €	+5.0%	954,9 k €	+5.2%	907,3 k €	+106%	439,6 k €	+2.9%	427,1 k €	-12.5%	487,9 k €	-5.5%	516,4 k €	-25.3%	691,1 k €	+16.6%	592,8 k €	-24.1%	780,6 k €	+2.6%	761,2 k €	-8.0%	827,6 k €	-21.3%	1,1 M €
Cash	188,3 k €	-23.2%	245,3 k €	+5.7%	232,1 k €	-26.5%	315,8 k €	+36.5%	231,4 k €	+11.1%	208,3 k €	+20.6%	172,7 k €	+43.1%	120,7 k €	-33.7%	182,1 k €	+11.9%	162,8 k €	+3.1%	157,9 k €	+15.9%	136,3 k €	-2.7%	140,1 k €	+16.0%	120,7 k €	-2.9%	124,3 k €	-22.4%	160,3 k €
Debts	687,3 k €	-10.7%	769,9 k €	-4.3%	804,4 k €	-9.2%	885,8 k €	+5.6%	838,8 k €	+8.7%	771,8 k €	+88.3%	410 k €	+11.5%	367,5 k €	-22.2%	472,6 k €	-4.5%	494,8 k €	-26.9%	676,5 k €	+16.9%	578,6 k €	-24.5%	766,4 k €	+2.6%	746,9 k €	-8.2%	813,3 k €	-21.7%	1 M €
Other
Workforce	0,9 ETP	+50.0%	0,6 ETP	-53.8%	1,3 ETP	-7.1%	1,4 ETP	+16.7%	1,2 ETP	+9.1%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	-37.5%	1,6 ETP	-20.0%	2,0 ETP	0.0%	2,0 ETP	+5.3%	1,9 ETP	-5.0%	2,0 ETP	0.0%	2,0 ETP	+66.7%	1,2 ETP	+50.0%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

TOURNOV

Director · since 12 octobre 2009 · 0819.551.515

Represented by Tournov Mariana

Active

Ended mandates

Mariana Tournov

Manager · since 01 octobre 2010

Ended

TOURNOV

Manager · since 01 octobre 2010 · 0819.551.515

Represented by Mariana Tournov

Ended

DE WEER

Manager · since 18 décembre 2009 · 0419.619.525

Represented by Marc Crepel

Ended

Marc Crepel

Manager · since 18 décembre 2009

Ended

At this address

Other companies at this address

Company	CBE no.
DCC-BOUW● Active	0898.721.232
GROWCEND● Active	1031.142.959
IMMO GRYSPEIRT● Active	0461.402.373
Vereniging van mede-eigenaars van de Residentie DE WEER, 1640 Sint-Genesius-Rode, Zonienwoudlaan 54.● Active	0526.875.096
WELLNESS BUILDING● Active	0872.499.360

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	22/07/2025	29/08/2024	31/08/2023	31/08/2022	25/08/2021
General meeting	30/06/2026	30/06/2025	10/06/2024	12/06/2023	13/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	22/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	22/07/2025	Dutch	PDF
Abridged model	31/12/2023	10/06/2024	29/08/2024	Dutch	PDF
Abridged model	31/12/2022	12/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	13/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	14/06/2021	25/08/2021	Dutch	PDF
Abridged model	31/12/2019	08/06/2020	21/08/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	12/06/2019	Dutch	PDF
Abridged model	31/12/2017	11/06/2018	14/08/2018	Dutch	PDF
Abridged model	31/12/2016	12/06/2017	21/08/2017	Dutch	PDF
Abridged model	31/12/2015	13/06/2016	03/08/2016	Dutch	PDF
Abridged model	31/12/2014	08/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	11/06/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	11/06/2012	17/08/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	27/06/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

TOURNOV

Director · since 12 octobre 2009 · 0819.551.515

Represented by Tournov Mariana

Active

Ended mandates

Mariana Tournov

Manager · since 01 octobre 2010

Ended

TOURNOV

Manager · since 01 octobre 2010 · 0819.551.515

Represented by Mariana Tournov

Ended

DE WEER

Manager · since 18 décembre 2009 · 0419.619.525

Represented by Marc Crepel

Ended

Marc Crepel

Manager · since 18 décembre 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/09/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/08/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/08/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/10/2010
ONTSLAGEN - BENOEMINGEN
PDF
Other31/12/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025153,8 k €↑
2024
Annual accounts 202499,9 k €↓
2023
Annual accounts 2023170,8 k €↑
2023
Name changeAPOTHEEK ZONIAPHARMA
2022
Annual accounts 2022159,5 k €↓
2021
Annual accounts 2021179,6 k €↑
2020
Annual accounts 2020153,7 k €↑
2020
Name changeZoniapharma
2019
Annual accounts 2019118,1 k €↑
2018
Annual accounts 2018109,8 k €↑
2017
Annual accounts 201774,6 k €↑
2016
Annual accounts 201649,1 k €↓
2015
Annual accounts 2015171,1 k €↑
2014
Annual accounts 2014101,6 k €↑
2013
Annual accounts 201371,1 k €↑
2012
Annual accounts 201266,6 k €↓
2011
Annual accounts 201166,8 k €↑
2010
Annual accounts 201012 k €
2010
Name changeAPOTHEEK DE WEER
21/12/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ZONIAPHARMA

Overview

What does ZONIAPHARMA do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline