ACTIVE

LVAM Concept

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-82,4 k €

-1513.1% YoY

Gross margin

-27,5 k €

-154.9% YoY

Equity

495,4 k €

-14.3% YoY

What does LVAM Concept do?

LVAM Concept is a Private limited company incorporated in 2009. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Grâce-Hollogne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0821.632.164

Incorporation

21/12/2009

Legal form

Private limited company

Registered office

Rue des Champs 3/2A
4460 Grâce-Hollogne · WallonieSee on map

Contributed capital

640 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate

Signals

Solid equityLow risk

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	-27,5 k €	-155%	50,1 k €	-19.8%	62,5 k €	-21.1%	79,2 k €	+3.6%	76,5 k €	+3.8%	73,6 k €	-25.3%	98,6 k €	+20.9%	81,5 k €	+8.3%	75,3 k €	-32.6%	111,7 k €	+175%	40,7 k €	-29.1%	57,4 k €	+0.3%	57,2 k €	+108%	27,5 k €	+65.3%	16,6 k €	+216%	-14,3 k €
EBITDA	-39,4 k €	-200%	39,2 k €	-25.4%	52,6 k €	-26.2%	71,3 k €	+5.8%	67,4 k €	+4.3%	64,6 k €	-27.9%	89,7 k €	+23.1%	72,9 k €	+9.3%	66,7 k €	-35.4%	103,2 k €	+215%	32,8 k €	-35.0%	50,4 k €	-0.8%	50,8 k €	+136%	21,5 k €	+84.0%	11,7 k €	+178%	-15,1 k €
Operating result	-94,8 k €	-565%	-14,3 k €	-4609%	-303 €	-102%	18,8 k €	+23.4%	15,2 k €	+91.5%	8 k €	-74.6%	31,3 k €	+92.5%	16,3 k €	+59.5%	10,2 k €	-78.2%	46,7 k €	+295%	-24 k €	-19.5%	-20,1 k €	-1.1%	-19,9 k €	+59.6%	-49,1 k €	+16.5%	-58,9 k €	+14.5%	-68,9 k €
Net result	-82,4 k €	-1513%	-5,1 k €	-103%	166,6 k €	+1036%	14,7 k €	+50.9%	9,7 k €	+131%	4,2 k €	-84.5%	27,2 k €	+154%	10,7 k €	+707%	-1,8 k €	-105%	35,2 k €	+188%	-40,1 k €	-28.6%	-31,2 k €	+20.8%	-39,4 k €	+40.3%	-66 k €	+10.4%	-73,7 k €	-0.7%	-73,1 k €
Balance sheet
Equity	495,4 k €	-14.3%	577,8 k €	-0.9%	583 k €	+40.0%	416,3 k €	+3.7%	401,6 k €	+2.5%	391,9 k €	+1.1%	387,7 k €	+7.5%	360,6 k €	+3.1%	349,9 k €	-0.5%	351,6 k €	+11.1%	316,5 k €	-11.3%	356,6 k €	-8.1%	387,8 k €	-9.2%	427,2 k €	-13.4%	493,2 k €	-13.0%	566,9 k €
Total assets	601,3 k €	-16.7%	721,9 k €	-9.5%	797,6 k €	+14.3%	697,5 k €	-5.1%	734,7 k €	-8.4%	802,1 k €	-2.7%	824,4 k €	-2.0%	840,9 k €	+5.6%	796 k €	-8.9%	873,9 k €	-0.1%	875 k €	-7.2%	942,4 k €	-6.2%	1 M €	-7.1%	1,1 M €	-5.0%	1,1 M €	+10.0%	1 M €
Cash	39 k €	-68.4%	123,5 k €	-16.6%	148,1 k €	+1466%	9,5 k €	-26.7%	12,9 k €	-11.6%	14,6 k €	-19.6%	18,2 k €	+16.6%	15,6 k €	-29.7%	22,2 k €	-61.3%	57,3 k €	+958%	5,4 k €	+54.0%	3,5 k €	+176%	1,3 k €	-89.1%	11,6 k €	+113%	5,5 k €	-87.0%	42 k €
Debts	105,2 k €	-27.0%	144 k €	-31.8%	211,1 k €	-24.1%	278 k €	-15.6%	329,3 k €	-18.8%	405,6 k €	-5.0%	426,9 k €	-10.2%	475,6 k €	+7.3%	443,1 k €	-14.5%	518,1 k €	-4.8%	544,5 k €	-5.7%	577,3 k €	-5.4%	610,5 k €	-5.4%	645,3 k €	+0.3%	643,4 k €	+38.1%	466 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Luigi GENTILE

Director

Active

Maria ZANNELLI

Director

Active

Ended mandates

Luigi GENTILE

Manager

Ended

Maria ZANNELLI

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	31/07/2025	30/07/2024	30/06/2023	27/07/2022	30/08/2021
General meeting	30/06/2026	16/07/2025	30/06/2024	28/06/2023	29/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	29/07/2026	French	PDF
Abridged model	31/12/2024	16/07/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	30/07/2024	French	PDF
Abridged model	31/12/2022	28/06/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	29/06/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	30/08/2021	French	PDF
Micro model	31/12/2019	07/09/2020	30/10/2020	French	PDF
Micro model	31/12/2018	26/06/2019	23/08/2019	French	PDF
Micro model	31/12/2017	27/06/2018	24/08/2018	French	PDF
Micro model	31/12/2016	26/06/2017	12/07/2017	French	PDF
Abridged model	31/12/2015	29/06/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	24/06/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	25/06/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	26/06/2013	16/08/2013	French	PDF
Abridged model	31/12/2011	27/06/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	29/06/2011	29/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Luigi GENTILE

Director

Active

Maria ZANNELLI

Director

Active

Ended mandates

Luigi GENTILE

Manager

Ended

Maria ZANNELLI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office17/08/2012
SIEGE SOCIAL
PDF
Capital / shares14/06/2010
CAPITAL, ACTIONS
PDF
Other31/12/2009
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-82,4 k €↓
2024
Annual accounts 2024-5,1 k €↓
2023
Annual accounts 2023166,6 k €↑
2022
Annual accounts 202214,7 k €↑
2021
Annual accounts 20219,7 k €↑
2020
Annual accounts 20204,2 k €↓
2019
Annual accounts 201927,2 k €↑
2018
Annual accounts 201810,7 k €↑
2017
Annual accounts 2017-1,8 k €↓
2016
Annual accounts 201635,2 k €↑
2015
Annual accounts 2015-40,1 k €↓
2014
Annual accounts 2014-31,2 k €↑
2013
Annual accounts 2013-39,4 k €↑
2012
Annual accounts 2012-66 k €↑
2011
Annual accounts 2011-73,7 k €↓
2010
Annual accounts 2010-73,1 k €
21/12/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LVAM Concept

Overview

What does LVAM Concept do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline