ACTIVE

S&V

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

13,8 k €

+482.7% YoY

Gross margin

47,6 k €

+35.6% YoY

Equity

222,7 k €

+6.6% YoY

What does S&V do?

S&V is a Private limited company incorporated in 2009. Its main activity is: Advertising agencies. Its registered office is in Diepenbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0821.661.165

Incorporation

22/12/2009

Legal form

Private limited company

Registered office

Bekenrooistraat 15 box 0002
3590 Diepenbeek · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 27402Manufacture of electric lighting equipment 27402Manufacture of electric lighting equipment 43222Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation+4

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	47,6 k €	+35.6%	35,1 k €	-26.4%	47,7 k €	-36.5%	75,1 k €	+24.5%	60,3 k €	+22.3%	49,3 k €	+41.6%	34,8 k €	-6.2%	37,1 k €	+73.4%	21,4 k €	+71.4%	12,5 k €	-48.7%	24,4 k €	+119%	11,1 k €	-62.0%	29,3 k €	-46.6%	54,8 k €	+164%	20,8 k €
EBITDA	46,6 k €	+38.8%	33,6 k €	-27.2%	46,2 k €	-37.6%	74 k €	+25.9%	58,8 k €	+22.9%	47,8 k €	+42.0%	33,7 k €	-4.2%	35,2 k €	+68.0%	20,9 k €	+74.1%	12 k €	-50.1%	24,1 k €	+131%	10,4 k €	-63.3%	28,4 k €	-47.4%	53,9 k €	+166%	20,3 k €
Operating result	4,8 k €	+353%	1,1 k €	-91.4%	12,3 k €	-70.3%	41,5 k €	+1.2%	41 k €	+63.1%	25,1 k €	+136%	10,6 k €	-10.0%	11,8 k €	+227%	3,6 k €	+187%	-4,2 k €	-130%	13,7 k €	+664%	1,8 k €	-92.8%	25 k €	-50.8%	50,8 k €	+184%	17,9 k €
Net result	13,8 k €	+483%	2,4 k €	-71.0%	8,2 k €	-72.4%	29,6 k €	-32.7%	44,1 k €	+149%	17,7 k €	+189%	6,1 k €	-24.5%	8,1 k €	+33.1%	6,1 k €	+238%	-4,4 k €	-204%	4,2 k €	+72.5%	2,5 k €	-86.3%	17,9 k €	-48.3%	34,6 k €	+162%	13,2 k €
Balance sheet
Equity	222,7 k €	+6.6%	208,8 k €	+1.1%	206,5 k €	+4.1%	198,3 k €	+17.6%	168,7 k €	+35.4%	124,6 k €	+16.6%	106,9 k €	+20.9%	88,4 k €	+10.1%	80,3 k €	+8.2%	74,2 k €	-5.6%	78,6 k €	+5.7%	74,4 k €	+3.4%	71,9 k €	+33.1%	54 k €	+178%	19,4 k €
Total assets	352,2 k €	-5.4%	372,3 k €	-1.7%	378,7 k €	-2.2%	387,4 k €	+26.4%	306,6 k €	-9.9%	340,5 k €	-2.4%	348,8 k €	+3.8%	336 k €	+114%	157 k €	+2.7%	152,9 k €	-8.6%	167,3 k €	-1.4%	169,7 k €	+10.3%	153,9 k €	+7.3%	143,4 k €	+142%	59,1 k €
Cash	223,4 k €	-14.0%	259,8 k €	+2.0%	254,8 k €	+5.1%	242,3 k €	+93.2%	125,4 k €	-14.7%	147,1 k €	-23.3%	191,7 k €	+29.1%	148,5 k €	+128%	65,1 k €	+93.8%	33,6 k €	-44.1%	60,1 k €	-11.1%	67,6 k €	-22.2%	86,9 k €	+44.8%	60 k €	+242%	17,6 k €
Debts	125,7 k €	-18.3%	153,8 k €	-7.2%	165,7 k €	-7.9%	180 k €	+37.9%	130,5 k €	-38.5%	212,3 k €	-11.6%	240,2 k €	-1.9%	244,8 k €	+222%	76,1 k €	-1.8%	77,5 k €	-12.6%	88,6 k €	-2.1%	90,5 k €	+10.4%	82 k €	-8.2%	89,3 k €	+125%	39,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Hilde Vandebroek

Director

Active

Maarten Snellinx

Director

Active

Ended mandates

Hilde Vandebroek

Manager

Ended

Hilde Vandebroek

Associate

Ended

Maarten Snellinx

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	24/09/2024	29/08/2023	30/08/2022	30/09/2021	29/09/2020
General meeting	05/06/2025	06/06/2024	01/06/2023	02/06/2022	03/06/2021	13/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	05/06/2025	30/09/2025	Dutch	PDF
Micro model	31/12/2023	06/06/2024	24/09/2024	Dutch	PDF
Micro model	31/12/2022	01/06/2023	29/08/2023	Dutch	PDF
Micro model	31/12/2021	02/06/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	03/06/2021	30/09/2021	Dutch	PDF
Micro model	31/12/2019	13/08/2020	29/09/2020	Dutch	PDF
Micro model	31/12/2018	06/06/2019	28/09/2019	Dutch	PDF
Micro model	31/12/2017	07/06/2018	24/09/2018	Dutch	PDF
Micro model	31/12/2016	01/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	02/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	04/06/2015	14/08/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	28/01/2015	Dutch	PDF
Abridged model	31/12/2012	06/06/2013	03/07/2013	Dutch	PDF
Abridged model	31/12/2011	06/06/2012	08/10/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	15/12/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Hilde Vandebroek

Director

Active

Maarten Snellinx

Director

Active

Ended mandates

Hilde Vandebroek

Manager

Ended

Hilde Vandebroek

Associate

Ended

Maarten Snellinx

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/07/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/03/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/05/2014
MAATSCHAPPELIJKE ZETEL
PDF
Other24/12/2009
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202413,8 k €↑
2023
Annual accounts 20232,4 k €↓
2022
Annual accounts 20228,2 k €↓
2021
Annual accounts 202129,6 k €↓
2020
Annual accounts 202044,1 k €↑
2019
Annual accounts 201917,7 k €↑
2018
Annual accounts 20186,1 k €↓
2017
Annual accounts 20178,1 k €↑
2016
Annual accounts 20166,1 k €↑
2015
Annual accounts 2015-4,4 k €↓
2014
Annual accounts 20144,2 k €↑
2013
Annual accounts 20132,5 k €↓
2012
Annual accounts 201217,9 k €↓
2011
Annual accounts 201134,6 k €↑
2010
Annual accounts 201013,2 k €
22/12/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

S&V

Overview

What does S&V do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline