ACTIVE

BOIS PRIN

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-20,8 k €
-1560.8% YoY
Gross margin
-18,9 k €
-68.0% YoY
Equity
474,1 k €
-12.2% YoY
Workforce
0,0 ETP

What does BOIS PRIN do?

BOIS PRIN is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Verviers.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0821.716.890
Incorporation
23/12/2009
Legal form
Private limited company
Registered office
Rue Henri Pirenne 23
4800 Verviers · WallonieSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities68321Management of real estate on a fee or contract basis68321Management of real estate on a fee or contract basis
Signals
Solid equityLow riskGood liquidityPositive cashflow
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022201820172016201520142013201220112010
Income statement
Gross margin-18,9 k €-11,3 k €-9,6 k €11,2 k €49,2 k €62 k €75,8 k €90 k €79,1 k €45,3 k €36,7 k €33,8 k €38,8 k €
EBITDA-26,6 k €-15,2 k €-13,4 k €-571,8 €46,9 k €59,1 k €73,3 k €85,3 k €76,7 k €43,1 k €34,6 k €32,2 k €34,9 k €
Operating result-51,9 k €-40,3 k €-41,1 k €-28,6 k €21,9 k €34,1 k €48,1 k €62,2 k €53,9 k €20,3 k €11,6 k €9,8 k €9,2 k €
Net result-20,8 k €1,4 k €20,9 k €123,8 k €12,1 k €20,2 k €25 k €36,1 k €31 k €5,4 k €-1,8 k €182,8 €1,2 k €
Balance sheet
Equity474,1 k €539,8 k €550,5 k €549,8 k €147,9 k €135,8 k €169 k €144,1 k €108 k €77 k €71,6 k €73,4 k €73,2 k €
Total assets525,6 k €609,3 k €669 k €649,8 k €252,9 k €292,5 k €324,7 k €343,8 k €323 k €334,6 k €389,2 k €429,6 k €432,7 k €
Cash185,6 k €196,4 k €408,5 k €150,1 k €8,2 k €33,7 k €25,7 k €35,5 k €10,9 k €35,7 k €16,5 k €11,4 k €6,6 k €
Debts51,5 k €69,4 k €118,6 k €100 k €103,3 k €154,7 k €153,2 k €195,3 k €200 k €249,2 k €307,7 k €339,9 k €352,8 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP––––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Anne Derochette

Director · since 03 février 2021

Active
Marc Magis

Director · since 03 février 2021

Active

Ended mandates

Anne Derochette

Director · since 23 décembre 2009

Ended
Anne DEROCHETTE

Manager · since 23 décembre 2009

Ended
Marc Magis

Director · since 23 décembre 2009

Ended
Marc MAGIS

Manager · since 23 décembre 2009

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/07/202607/07/202528/06/202419/06/202317/06/202218/06/2021
General meeting30/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202627/07/2026FrenchPDF
Abridged model31/12/202420/06/202507/07/2025FrenchPDF
Abridged model31/12/202321/06/202428/06/2024FrenchPDF
Abridged model31/12/202216/06/202319/06/2023FrenchPDF
Abridged model31/12/202117/06/202217/06/2022FrenchPDF
Abridged model31/12/202018/06/202118/06/2021FrenchPDF
Abridged model31/12/201919/06/202023/06/2020FrenchPDF
Abridged model31/12/201821/06/201927/06/2019FrenchPDF
Abridged model31/12/201715/06/201825/06/2018FrenchPDF
Micro model31/12/201616/06/201716/06/2017FrenchPDF
Abridged model31/12/201517/06/201630/06/2016FrenchPDF
Abridged model31/12/201419/06/201522/06/2015FrenchPDF
Abridged model31/12/201320/06/201423/06/2014FrenchPDF
Abridged model31/12/201221/06/201303/07/2013FrenchPDF
Abridged model31/12/201115/06/201203/07/2012FrenchPDF
Abridged model31/12/201017/06/201101/08/2011FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Anne Derochette

Director · since 03 février 2021

Active
Marc Magis

Director · since 03 février 2021

Active

Ended mandates

Anne Derochette

Director · since 23 décembre 2009

Ended
Anne DEROCHETTE

Manager · since 23 décembre 2009

Ended
Marc Magis

Director · since 23 décembre 2009

Ended
Marc MAGIS

Manager · since 23 décembre 2009

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring22/10/2021
    OBJET - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring19/04/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates05/02/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares18/01/2018
    CAPITAL, ACTIONS
    PDF
  • Other22/06/2010
    DIVERS
    PDF
  • Other05/01/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-20,8 k €↓
  2. 2024
    Annual accounts 20241,4 k €↓
  3. 2023
    Annual accounts 202320,9 k €↓
  4. 2022
    Annual accounts 2022123,8 k €↑
  5. 2018
    Annual accounts 201812,1 k €↓
  6. 2017
    Annual accounts 201720,2 k €↓
  7. 2016
    Annual accounts 201625 k €↓
  8. 2015
    Annual accounts 201536,1 k €↑
  9. 2014
    Annual accounts 201431 k €↑
  10. 2013
    Annual accounts 20135,4 k €↑
  11. 2012
    Annual accounts 2012-1,8 k €↓
  12. 2011
    Annual accounts 2011182,8 €↓
  13. 2010
    Annual accounts 20101,2 k €
  14. 23/12/2009
    IncorporationPrivate limited company