ACTIVE

ETC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

42 k €

-30.1% YoY

Gross margin

69,2 k €

+1.2% YoY

Equity

508,8 k €

+9.0% YoY

What does ETC do?

ETC is a Private limited company incorporated in 2009. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0821.720.157

Incorporation

23/12/2009

Legal form

Private limited company

Registered office

Avenue Eugène Mascaux 91
6001 Charleroi · WallonieSee on map

Contributed capital

30 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	69,2 k €	+1.2%	68,4 k €	+7.2%	63,8 k €	+2.2%	62,5 k €	+7.6%	58 k €	+1.0%	57,5 k €	+95.2%	29,4 k €	-43.1%	51,7 k €	-1.8%	52,7 k €	+5.0%	50,2 k €	-2.6%	51,6 k €	+16.0%	44,4 k €	+22.8%	36,2 k €	+13.6%	31,9 k €	+76.5%	18,1 k €	-41.5%	30,9 k €
EBITDA	66,5 k €	+1.1%	65,8 k €	+7.3%	61,3 k €	+1.9%	60,2 k €	+7.9%	55,8 k €	+1.0%	55,2 k €	+106%	26,8 k €	-45.4%	49 k €	-2.0%	50 k €	+4.9%	47,7 k €	-2.8%	49,1 k €	+18.1%	41,5 k €	+21.5%	34,2 k €	+15.0%	29,7 k €	+73.2%	17,2 k €	+13.0%	15,2 k €
Operating result	44,8 k €	+1.6%	44,1 k €	+11.3%	39,6 k €	+3.0%	38,5 k €	+27.5%	30,2 k €	+1.8%	29,7 k €	+2402%	1,2 k €	-95.3%	25 k €	-3.9%	26 k €	+9.9%	23,6 k €	-15.1%	27,8 k €	+37.1%	20,3 k €	+56.8%	12,9 k €	+52.3%	8,5 k €	-24.3%	11,2 k €	+314%	2,7 k €
Net result	42 k €	-30.1%	60,1 k €	+47.9%	40,7 k €	+818%	4,4 k €	-90.2%	45,4 k €	+1.0%	44,9 k €	+133%	19,3 k €	-52.6%	40,7 k €	+228%	12,4 k €	-68.7%	39,6 k €	+201%	13,1 k €	-85.4%	89,9 k €	+51.1%	59,5 k €	+597%	-12 k €	-552%	-1,8 k €	+55.4%	-4,1 k €
Balance sheet
Equity	508,8 k €	+9.0%	466,7 k €	-63.8%	1,3 M €	+3.3%	1,2 M €	+0.4%	1,2 M €	+3.8%	1,2 M €	+3.9%	1,2 M €	+1.7%	1,1 M €	+3.7%	1,1 M €	+1.1%	1,1 M €	+3.8%	1 M €	+1.3%	1 M €	+9.6%	939,3 k €	+6.8%	879,8 k €	-1.3%	891,8 k €	-0.2%	893,6 k €
Total assets	1,4 M €	+1.3%	1,3 M €	-3.3%	1,4 M €	+0.1%	1,4 M €	-2.3%	1,4 M €	+0.6%	1,4 M €	+0.8%	1,4 M €	+1.9%	1,4 M €	+0.8%	1,4 M €	-2.0%	1,4 M €	+2.6%	1,3 M €	-6.9%	1,4 M €	+3.7%	1,4 M €	+3.6%	1,3 M €	+5.9%	1,3 M €	+24.3%	1 M €
Cash	51,5 k €	+272%	13,8 k €	-83.6%	84,6 k €	+8.8%	77,7 k €	-8.6%	85 k €	-29.4%	120,4 k €	+49.9%	80,3 k €	+65.1%	48,7 k €	+11.1%	43,8 k €	+139%	18,3 k €	+10.0%	16,7 k €	+135%	7,1 k €	+100%	3,5 k €	-6.3%	3,8 k €	-84.7%	24,7 k €	-4.9%	25,9 k €
Debts	842,5 k €	-2.8%	867 k €	+860%	90,3 k €	-30.6%	130,1 k €	-22.2%	167,1 k €	-18.0%	203,8 k €	-14.2%	237,6 k €	+2.9%	230,9 k €	-11.4%	260,8 k €	-13.5%	301,5 k €	-1.3%	305,6 k €	-27.0%	418,5 k €	-8.5%	457,4 k €	-2.4%	468,6 k €	+23.0%	380,9 k €	+193%	130 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

ETIENNE DURANT

Director · since 14 décembre 2009

Active

Ended mandates

ETIENNE DURANT

Manager · since 14 décembre 2009

Ended

ETIENNE DURANT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ASSURANCES DURANT & FILS● Active	0439.031.896

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/05/2026	08/05/2025	28/05/2024	23/05/2023	09/05/2022	04/06/2021
General meeting	04/05/2026	05/05/2025	06/05/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	04/05/2026	08/05/2026	French	PDF
Micro model	31/12/2024	05/05/2025	08/05/2025	French	PDF
Micro model	31/12/2023	06/05/2024	28/05/2024	French	PDF
Micro model	31/12/2022	02/05/2023	23/05/2023	French	PDF
Micro model	31/12/2021	02/05/2022	09/05/2022	French	PDF
Micro model	31/12/2020	03/05/2021	04/06/2021	French	PDF
Micro model	31/12/2019	04/05/2020	03/06/2020	French	PDF
Micro model	31/12/2018	06/05/2019	01/07/2019	French	PDF
Micro model	31/12/2017	07/05/2018	11/06/2018	French	PDF
Abridged model	31/12/2016	02/05/2017	14/06/2017	French	PDF
Abridged model	31/12/2015	02/05/2016	03/06/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	26/05/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	10/06/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	27/05/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	04/06/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	20/05/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

ETIENNE DURANT

Director · since 14 décembre 2009

Active

Ended mandates

ETIENNE DURANT

Manager · since 14 décembre 2009

Ended

ETIENNE DURANT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other13/11/2023
MODIFICATION FORME JURIDIQUE
PDF
Other05/01/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202542 k €↓
2024
Annual accounts 202460,1 k €↑
2023
Annual accounts 202340,7 k €↑
2022
Annual accounts 20224,4 k €↓
2021
Annual accounts 202145,4 k €↑
2020
Annual accounts 202044,9 k €↑
2019
Annual accounts 201919,3 k €↓
2018
Annual accounts 201840,7 k €↑
2017
Annual accounts 201712,4 k €↓
2016
Annual accounts 201639,6 k €↑
2015
Annual accounts 201513,1 k €↓
2014
Annual accounts 201489,9 k €↑
2013
Annual accounts 201359,5 k €↑
2012
Annual accounts 2012-12 k €↓
2011
Annual accounts 2011-1,8 k €↑
2010
Annual accounts 2010-4,1 k €
23/12/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ETC

Overview

What does ETC do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline