VOLUNTARY DISSOLUTION - LIQUIDATION

Simeon

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-22,9 k €

+97.3% YoY

Gross margin

3 M €

+28.2% YoY

Equity

-4,8 k €

-126.5% YoY

Workforce

50,1 ETP

-9.1% YoY

Company — Voluntary dissolution - liquidation.

Strike-off: 14 juillet 2026

What does Simeon do?

Simeon is a Non-profit organization incorporated in 2009. It employs on average 50,1 ETP workers (FTE).

Legal situation

● Voluntary dissolution - liquidation

BCE/KBO no. / VAT

BE 0821.723.325

Incorporation

23/12/2009

Legal form

Non-profit organization

Latest accounts

31/12/2024

Average workforce

50,1 ETP

Joint committees (3)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	3 M €	+28.2%	2,3 M €	-23.4%	3,1 M €	-11.1%	3,4 M €	+65.5%	2,1 M €	-25.4%	2,8 M €	+6.2%	2,6 M €	-6.0%	2,8 M €	+4.0%	2,7 M €	+16.1%	2,3 M €	-2.8%	2,4 M €	-3.3%	2,5 M €	-0.6%	2,5 M €	+26.6%	2 M €
EBITDA	-22,7 k €	+97.3%	-854,1 k €	-892%	107,9 k €	-81.3%	575,7 k €	+186%	-667 k €	-427%	204,1 k €	+532%	32,3 k €	-81.5%	174,2 k €	+185%	61,2 k €	+138%	-160,2 k €	-1514%	-9,9 k €	-112%	85,9 k €	-51.7%	177,9 k €	+155%	-321,6 k €
Operating result	-22,7 k €	+97.3%	-854,1 k €	-892%	107,9 k €	-81.3%	575,7 k €	+186%	-667 k €	-427%	204,1 k €	+532%	32,3 k €	-81.5%	174,2 k €	+185%	61,2 k €	+138%	-160,2 k €	-1514%	-9,9 k €	-112%	85,9 k €	-51.7%	177,9 k €	+155%	-321,6 k €
Net result	-22,9 k €	+97.3%	-854,4 k €	-895%	107,4 k €	-81.3%	575,3 k €	+186%	-667,2 k €	-341%	276,4 k €	+271%	74,6 k €	-57.1%	174 k €	+186%	60,9 k €	-82.1%	339,7 k €	+3461%	-10,1 k €	-112%	85,8 k €	-51.7%	177,6 k €	+155%	-321,9 k €
Balance sheet
Equity	-4,8 k €	-126%	18,1 k €	-97.9%	872,5 k €	+14.0%	765,1 k €	+303%	189,8 k €	-77.9%	857 k €	+47.6%	580,6 k €	+14.7%	506 k €	+52.4%	332 k €	+22.5%	271 k €	+495%	-68,6 k €	-17.3%	-58,5 k €	+59.5%	-144,3 k €	+55.2%	-321,9 k €
Total assets	358,1 k €	-13.2%	412,4 k €	-67.3%	1,3 M €	+12.4%	1,1 M €	+116%	519,1 k €	-54.7%	1,1 M €	+41.3%	811,2 k €	+4.4%	777,1 k €	+36.1%	571 k €	+5.6%	540,9 k €	-20.7%	682,1 k €	-17.2%	823,6 k €	+20.0%	686,4 k €	+34.2%	511,5 k €
Cash	357,8 k €	-12.2%	407,5 k €	-67.3%	1,2 M €	+14.1%	1,1 M €	+112%	514,7 k €	-54.2%	1,1 M €	+72.3%	652,2 k €	-12.3%	743,7 k €	+34.6%	552,7 k €	+3.4%	534,6 k €	-13.9%	620,8 k €	-21.2%	788,2 k €	+20.5%	654,2 k €	+28.9%	507,7 k €
Debts	360,6 k €	-6.2%	384,3 k €	-0.6%	386,5 k €	+9.0%	354,5 k €	+7.6%	329,3 k €	+14.7%	287,2 k €	+72.6%	166,4 k €	-22.8%	215,6 k €	+11.0%	194,3 k €	-8.1%	211,5 k €	-68.6%	674,3 k €	-5.0%	709,9 k €	-14.5%	830,7 k €	+6.3%	781,2 k €
Other
Workforce	50,1 ETP	-9.1%	55,1 ETP	-6.1%	58,7 ETP	-4.7%	61,6 ETP	+0.8%	61,1 ETP	+9.1%	56,0 ETP	+1.4%	55,2 ETP	-9.5%	61,0 ETP	+1.7%	60,0 ETP	+2.4%	58,6 ETP	+2.4%	57,2 ETP	+0.2%	57,1 ETP	+4.8%	54,5 ETP	+6.4%	51,2 ETP

Governance

Board of directors

Seen on filing of 31/12/2024 · 10 active · 52 ended

Active mandates

Jan VANDEKERCKHOVE

Director · since 24 juin 2022

Active

Lucien COLLA

Chairman of the board of directors · since 24 juin 2022

Active

Martin MVIBUDULU MAVINGA

Director · since 24 juin 2022

Active

Jacques THOMAS

Director · since 15 septembre 2017

Active

Anne-Marie GOOSSENS

Director · since 16 juin 2017

Active

Ariane VANDEN BOSSCHELLE

Director · since 17 juin 2016

Active

Cyrillus STULENS

Director · since 21 juin 2013

Active

Erik MAES

Director · since 24 novembre 2009

Active

Guy COLLA

Director · since 24 novembre 2009

Active

Philippe DE ROSEN DE BORGHAREN

Director · since 24 novembre 2009

Active

Ended mandates

Lucien COLLA

Managing director · since 24 juin 2022

Ended

Martin MVIBUDULU MAVINGA

Chairman of the board of directors · since 24 juin 2022

Ended

Luc COLLA

Director · since 22 juin 2020

Ended

Martin MVIBUDULU

Director · since 22 juin 2020

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/08/2025	05/06/2024	11/07/2023	14/09/2022	30/08/2021	24/08/2020
General meeting	17/06/2025	24/03/2024	24/03/2023	24/06/2022	18/06/2021	22/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	17/06/2025	01/08/2025	Dutch	PDF
Abridged model	31/12/2023	24/03/2024	05/06/2024	Dutch	PDF
Abridged model	31/12/2022	24/03/2023	11/07/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	14/09/2022	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	22/06/2020	24/08/2020	Dutch	PDF
Abridged model	31/12/2018	14/06/2019	18/11/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	10/07/2018	Dutch	PDF
Abridged model	31/12/2016	16/06/2017	27/07/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	21/06/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	24/06/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	01/07/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	14/06/2012	25/06/2012	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 10 active · 52 ended

Active mandates

Jan VANDEKERCKHOVE

Director · since 24 juin 2022

Active

Lucien COLLA

Chairman of the board of directors · since 24 juin 2022

Active

Martin MVIBUDULU MAVINGA

Director · since 24 juin 2022

Active

Jacques THOMAS

Director · since 15 septembre 2017

Active

Anne-Marie GOOSSENS

Director · since 16 juin 2017

Active

Ariane VANDEN BOSSCHELLE

Director · since 17 juin 2016

Active

Cyrillus STULENS

Director · since 21 juin 2013

Active

Erik MAES

Director · since 24 novembre 2009

Active

Guy COLLA

Director · since 24 novembre 2009

Active

Philippe DE ROSEN DE BORGHAREN

Director · since 24 novembre 2009

Active

Ended mandates

Lucien COLLA

Managing director · since 24 juin 2022

Ended

Martin MVIBUDULU MAVINGA

Chairman of the board of directors · since 24 juin 2022

Ended

Luc COLLA

Director · since 22 juin 2020

Ended

Martin MVIBUDULU

Director · since 22 juin 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution20/07/2026
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - ONTSLAGEN - BENOEMINGEN
PDF
Dissolution10/03/2026
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-22,9 k €↑
2023
Annual accounts 2023-854,4 k €↓
2022
Annual accounts 2022107,4 k €↓
2021
Annual accounts 2021575,3 k €↑
2020
Annual accounts 2020-667,2 k €↓
2019
Annual accounts 2019276,4 k €↑
2018
Annual accounts 201874,6 k €↓
2017
Annual accounts 2017174 k €↑
2016
Annual accounts 201660,9 k €↓
2015
Annual accounts 2015339,7 k €↑
2014
Annual accounts 2014-10,1 k €↓
2013
Annual accounts 201385,8 k €↓
2012
Annual accounts 2012177,6 k €↑
2011
Annual accounts 2011-321,9 k €
23/12/2009
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Simeon

Overview

What does Simeon do?

Trend over 14 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline