SAMIR
0821.782.911 · rovalta.com · 22/09/2026
ACTIVE
SAMIR
Financial year 2025 · closed on 30/06/2025
Net result
524 €
+83.9% YoY
Gross margin
674 €
+28.1% YoY
Equity
-16,5 k €
+3.1% YoY
Overview
What does SAMIR do?
SAMIR is a Private company with limited liability incorporated in 2009. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Ixelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0821.782.911
Incorporation
28/12/2009
Legal form
Private company with limited liability
Registered office
Avenue Adolphe Buyl 50
1050 Ixelles · BruxellesSee on map
1050 Ixelles · BruxellesSee on map
Contributed capital
8 125,00 €
Latest accounts
30/06/2025
Activities (NACE)
47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main47112Retail sale in non-specialised stores with food, beverages or tobacco predominating47252Retail sale of beverages in specialised stores47252Retail sale of beverages in specialised stores61100Wired telecommunications activities61200Wireless telecommunications activities+2
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 674 € | +28.1% | 526 € | -24.9% | 700 € | +34.9% | 519 € | +213% | -458 € | +83.3% | -2,7 k € | -1214% | -209 € | -103% | 6,7 k € | +242% | -4,7 k € | -11.3% | -4,2 k € | -11.1% | -3,8 k € | -159% | 6,5 k € | +315% | -3 k € | +33.7% | -4,5 k € | -27.4% | -3,6 k € |
| EBITDA | 674 € | +28.1% | 526 € | -24.9% | 700 € | +34.9% | 519 € | +213% | -458 € | +83.3% | -2,7 k € | -1214% | -209 € | -103% | 6,2 k € | +224% | -5 k € | -17.9% | -4,2 k € | +1.1% | -4,3 k € | -170% | 6,1 k € | +218% | -5,1 k € | +1.6% | -5,2 k € | -32.0% | -4 k € |
| Operating result | 674 € | +28.1% | 526 € | -24.9% | 700 € | +34.9% | 519 € | +213% | -458 € | +83.3% | -2,7 k € | -1214% | -209 € | -103% | 6 k € | +210% | -5,4 k € | -12.1% | -4,8 k € | +1.0% | -4,9 k € | -189% | 5,5 k € | +193% | -5,9 k € | -2.8% | -5,7 k € | -33.5% | -4,3 k € |
| Net result | 524 € | +83.9% | 285 € | +23.9% | 230 € | +4.5% | 220 € | +130% | -735 € | +74.7% | -2,9 k € | -633% | -397 € | -107% | 5,8 k € | +205% | -5,5 k € | -10.4% | -5 k € | +4.0% | -5,2 k € | -205% | 4,9 k € | +177% | -6,4 k € | -6.9% | -6 k € | -35.0% | -4,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | -16,5 k € | +3.1% | -17 k € | +1.6% | -17,3 k € | +1.3% | -17,5 k € | +1.2% | -17,7 k € | -4.3% | -17 k € | -20.6% | -14,1 k € | -2.9% | -13,7 k € | +34.2% | -20,8 k € | -31.1% | -15,9 k € | -46.1% | -10,9 k € | -92.5% | -5,6 k € | +46.7% | -10,6 k € | -152% | -4,2 k € | -337% | 1,8 k € |
| Total assets | 7,7 k € | -7.5% | 8,4 k € | -7.0% | 9 k € | +58.3% | 5,7 k € | -33.4% | 8,5 k € | -15.6% | 10,1 k € | -46.4% | 18,9 k € | +29.7% | 14,6 k € | +7.8% | 13,5 k € | +593% | 1,9 k € | -46.2% | 3,6 k € | -55.2% | 8,1 k € | -8.9% | 8,9 k € | +9.7% | 8,1 k € | +21.7% | 6,6 k € |
| Cash | 1,4 k € | +11.0% | 1,3 k € | -7.7% | 1,4 k € | +38.2% | 1 k € | -0.5% | 1 k € | -5.0% | 1,1 k € | -36.1% | 1,7 k € | +129% | 735,6 € | -92.9% | 10,4 k € | +713% | 1,3 k € | -45.4% | 2,3 k € | -62.1% | 6,2 k € | +2072% | 285 € | -89.6% | 2,7 k € | -12.1% | 3,1 k € |
| Debts | 12,5 k € | +23.2% | 10,1 k € | -61.5% | 26,3 k € | +13.3% | 23,2 k € | -11.7% | 26,3 k € | -3.1% | 27,1 k € | -17.8% | 33 k € | +16.7% | 28,3 k € | -17.6% | 34,3 k € | +92.6% | 17,8 k € | +23.0% | 14,5 k € | +5.6% | 13,7 k € | -29.5% | 19,4 k € | +58.4% | 12,3 k € | +153% | 4,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2018 · 1 active
Active mandates
BEGUM ROWXHAN ARA
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/12/2025 | 06/01/2025 | 31/12/2023 | 30/01/2023 | 09/01/2022 | 20/02/2021 |
| General meeting | 28/11/2025 | 29/12/2024 | 29/12/2023 | 15/01/2023 | 06/01/2022 | 11/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 28/11/2025 | 11/12/2025 | French | |
| Micro model | 30/06/2024 | 29/12/2024 | 06/01/2025 | French | |
| Micro model | 30/06/2023 | 29/12/2023 | 31/12/2023 | French | |
| Micro model | 30/06/2022 | 15/01/2023 | 30/01/2023 | French | |
| Micro model | 30/06/2021 | 06/01/2022 | 09/01/2022 | French | |
| Micro model | 30/06/2020 | 11/02/2021 | 20/02/2021 | French | |
| Micro model | 30/06/2019 | 03/02/2020 | 03/02/2020 | French | |
| Micro model | 30/06/2018 | 25/02/2019 | 25/02/2019 | French | |
| Micro model | 30/06/2017 | 28/11/2017 | 21/12/2017 | French | |
| Abridged model | 30/06/2016 | 29/11/2016 | 31/12/2016 | French | |
| Abridged model | 30/06/2015 | 24/11/2015 | 31/12/2015 | French | |
| Abridged model | 30/06/2014 | 25/11/2014 | 22/12/2014 | French | |
| Abridged model | 30/06/2013 | 26/11/2013 | 10/01/2014 | French | |
| Abridged model | 30/06/2012 | 27/11/2012 | 27/12/2012 | French | |
| Abridged model | 30/06/2011 | 29/11/2011 | 30/12/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2018 · 1 active
Active mandates
BEGUM ROWXHAN ARA
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other07/01/2010RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025524 €↑
- 2024Annual accounts 2024285 €↑
- 2023Annual accounts 2023230 €↑
- 2022Annual accounts 2022220 €↑
- 2021Annual accounts 2021-735 €↑
- 2020Annual accounts 2020-2,9 k €↓
- 2019Annual accounts 2019-397 €↓
- 2018Annual accounts 20185,8 k €↑
- 2017Annual accounts 2017-5,5 k €↓
- 2016Annual accounts 2016-5 k €↑
- 2015Annual accounts 2015-5,2 k €↓
- 2014Annual accounts 20144,9 k €↑
- 2013Annual accounts 2013-6,4 k €↓
- 2012Annual accounts 2012-6 k €↓
- 2011Annual accounts 2011-4,4 k €
- 28/12/2009IncorporationPrivate company with limited liability