ACTIVE

WILLEM CONSTRUCT

Export PDF
Financial year 2025 · closed on 30/09/2025
Net result
44,0 k €
-22.1% YoY
Gross margin
156,8 k €
-12.0% YoY
Equity
320,8 k €
+15.9% YoY

What does WILLEM CONSTRUCT do?

WILLEM CONSTRUCT is a Private limited company incorporated in 2009. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Pittem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0821.784.592
Incorporation
28/12/2009
Legal form
Private limited company
Registered office
Moortelmeers 15
8740 Pittem · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/09/2025
Activities (NACE)
25110Manufacture of metal structures and parts of structures· main25110Manufacture of metal structures and parts of structures74109Specialised design activities74140Specialised design activities77320Rental and leasing of construction and civil engineering machinery and equipment77320Rental and leasing of construction and civil engineering machinery and equipment
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022201920182017201620152014201320122011
Income statement
Gross margin156,8 k €178,3 k €168,4 k €202,3 k €132,6 k €102,3 k €75,3 k €52,5 k €37,3 k €31,3 k €28,2 k €30,5 k €38,9 k €
EBITDA134,9 k €164,9 k €157,5 k €193,5 k €127,1 k €93,3 k €72,0 k €51,6 k €36,3 k €30,5 k €27,7 k €30,3 k €38,2 k €
Operating result52,9 k €83,2 k €72,6 k €111,9 k €42,5 k €10,5 k €2,7 k €10,0 k €29,2 k €19,4 k €14,8 k €16,3 k €16,7 k €
Net result44,0 k €56,5 k €53,7 k €110,6 k €30,2 k €8,6 k €2,5 k €7,8 k €20,0 k €13,1 k €9,1 k €10,0 k €6,3 k €
Balance sheet
Equity320,8 k €276,8 k €220,3 k €166,6 k €113,7 k €83,6 k €75,0 k €72,5 k €64,7 k €44,7 k €31,7 k €22,5 k €12,5 k €
Total assets1,0 M €393,2 k €437,9 k €515,3 k €646,0 k €694,5 k €735,6 k €699,2 k €90,3 k €94,0 k €79,7 k €69,2 k €80,9 k €
Cash147,3 k €23,1 k €40,1 k €29,1 k €18,5 k €41,2 k €26,1 k €24,2 k €66,7 k €80,0 k €48,1 k €25,7 k €3,0 k €
Debts676,1 k €109,8 k €217,3 k €348,0 k €531,9 k €610,9 k €660,6 k €626,8 k €25,5 k €49,2 k €48,0 k €46,6 k €68,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 3 ended

Active mandates

Charlotte Samyn

Director · since 15 mai 2023

Active
Wim Willem

Manager · since 24 décembre 2009

Active

Ended mandates

Charlotte Samyn

Associate

Ended
Wim Willem

Director

Ended
Wim Willem

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
WLS Invest● Active
0772.378.435
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202605/05/202526/04/202427/04/202331/03/202229/04/2021
General meeting31/03/202625/03/202526/03/202428/03/202329/03/202230/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202531/03/202630/04/2026DutchPDF
Micro model30/09/202425/03/202505/05/2025DutchPDF
Micro model30/09/202326/03/202426/04/2024DutchPDF
Micro model30/09/202228/03/202327/04/2023DutchPDF
Micro model30/09/202129/03/202231/03/2022DutchPDF
Micro model30/09/202030/03/202129/04/2021DutchPDF
Micro model30/09/201931/03/202005/05/2020DutchPDF
Micro model30/09/201826/03/201902/05/2019DutchPDF
Micro model30/09/201727/03/201826/04/2018DutchPDF
Abridged model30/09/201630/03/201731/05/2017DutchPDF
Abridged model30/09/201529/03/201607/04/2016DutchPDF
Abridged model30/09/201431/03/201528/04/2015DutchPDF
Abridged model30/09/201325/03/201430/04/2014DutchPDF
Abridged model30/09/201226/03/201329/04/2013DutchPDF
Abridged model30/09/201127/03/201226/04/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 3 ended

Active mandates

Charlotte Samyn

Director · since 15 mai 2023

Active
Wim Willem

Manager · since 24 décembre 2009

Active

Ended mandates

Charlotte Samyn

Associate

Ended
Wim Willem

Director

Ended
Wim Willem

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates19/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office06/01/2017
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other07/01/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202544,0 k €↓
  2. 2024
    Annual accounts 202456,5 k €↑
  3. 2023
    Annual accounts 202353,7 k €↓
  4. 2022
    Annual accounts 2022110,6 k €↑
  5. 2019
    Annual accounts 201930,2 k €↑
  6. 2018
    Annual accounts 20188,6 k €↑
  7. 2017
    Annual accounts 20172,5 k €↓
  8. 2016
    Annual accounts 20167,8 k €↓
  9. 2015
    Annual accounts 201520,0 k €↑
  10. 2014
    Annual accounts 201413,1 k €↑
  11. 2013
    Annual accounts 20139,1 k €↓
  12. 2012
    Annual accounts 201210,0 k €↑
  13. 2011
    Annual accounts 20116,3 k €
  14. 28/12/2009
    IncorporationPrivate limited company