ACTIVE

OpenS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
1,6 M €
-17.3% YoY
Revenue
7,1 M €
+2.4% YoY
Equity
4 M €
+65.4% YoY
Workforce
25,3 ETP
-1.9% YoY

What does OpenS do?

OpenS is a Private limited company incorporated in 2009. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Tubize. It employs on average 25,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0821.802.905
Incorporation
21/12/2009
Legal form
Private limited company
Registered office
Avenue Léon Champagne 3
1480 Tubize · WallonieSee on map
Contributed capital
31 000,00 €
Latest accounts
31/12/2025
Average workforce
25,3 ETP
Activities (NACE)
47400Retail sale of information and communication equipment in specialised stores· main47410Retail sale of computers, peripheral units and software in specialised stores61200Wireless telecommunications activities61900Other telecommunications activities46500Wholesale of information and communication equipment46520Wholesale of electronic and telecommunications equipment and parts+9
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420202019201820172016201520142013201220112010
Income statement
Revenue7,1 M €6,9 M €––––––––––538,6 k €
EBITDA2,3 M €2,6 M €291,1 k €151,8 k €147,8 k €56,8 k €140,2 k €122,9 k €186,6 k €22,8 k €48,3 k €37,2 k €92,7 k €
Operating result2,2 M €2,6 M €167,5 k €83,7 k €75 k €5,5 k €105,4 k €118,1 k €170,3 k €11,3 k €36,7 k €21,2 k €57,3 k €
Net result1,6 M €1,9 M €105,5 k €106,9 k €97,5 k €43,3 k €90,9 k €91,3 k €145,5 k €3,3 k €19,8 k €7,7 k €44,2 k €
Balance sheet
Equity4 M €2,4 M €207,9 k €136,8 k €164,3 k €201,2 k €229,4 k €152,4 k €151,1 k €95,7 k €92,4 k €72,6 k €56,6 k €
Total assets5,5 M €4,1 M €924,6 k €898,2 k €1 M €1,1 M €885,3 k €687,6 k €617,2 k €605,6 k €336,4 k €209,4 k €136,8 k €
Cash337,9 k €519 k €181,3 k €121,3 k €182,8 k €128,7 k €194,9 k €9,9 k €17,9 k €29 k €3 k €49,5 k €24,6 k €
Debts1,5 M €1,7 M €716,7 k €761,4 k €852,1 k €869,6 k €655,9 k €535,1 k €466,1 k €504,3 k €189,5 k €136,8 k €80,1 k €
Other
Workforce25,3 ETP25,8 ETP20,9 ETP18,8 ETP19,8 ETP17,1 ETP13,5 ETP13,5 ETP10,2 ETP7,3 ETP4,2 ETP3,3 ETP1,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 6 ended

Active mandates

Alexander WACHTMEISTER DA SILVA

Mandate

Active
Carl FAHLERYD

Mandate

Active
Fritz Olof Fredrik HIMMELMAN

Mandate

Active
Stina Madelene SLOTTSJÖ

Mandate

Active
Viktor Gustav Emil KARLSSON

Mandate

Active

Ended mandates

NETLINK CTI

Director · since 04 mars 2011 · until 18 juin 2021 · 0874.583.672

Represented by Ivan Gérard

Ended
OARFISH MANAGEMENT

Director · since 04 mars 2011 · 0834.291.753

Represented by Jacques Gripekoven

Ended
NETLINK CTI

Director · 0874.583.672

Represented by Ivan Gérard

Ended
NETLINK CTI

Manager · 0874.583.672

Represented by Ivan Gérard

Ended
At this address

Other companies at this address

CompanyCBE no.
BioSenic● Active
0882.015.654
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/05/202630/05/202517/06/202421/06/202323/06/202228/09/2021
General meeting29/05/202630/05/202531/05/202426/05/202317/06/202227/09/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/05/202629/05/2026FrenchPDF
Abridged model31/12/202430/05/202530/05/2025FrenchPDF
Abridged model31/12/202331/05/202417/06/2024FrenchPDF
Abridged model31/12/202226/05/202321/06/2023FrenchPDF
Abridged model31/12/202117/06/202223/06/2022FrenchPDF
Abridged model31/12/202027/09/202128/09/2021FrenchPDF
Abridged model31/12/201927/08/202028/08/2020FrenchPDF
Abridged model31/12/201828/08/201929/08/2019FrenchPDF
Abridged model31/12/201730/07/201809/08/2018FrenchPDF
Abridged model31/12/201628/08/201731/08/2017FrenchPDF
Abridged model31/12/201511/08/201622/08/2016FrenchPDF
Abridged model31/12/201414/08/201528/08/2015FrenchPDF
Abridged model31/12/201320/06/201429/08/2014FrenchPDF
Abridged model31/12/201218/07/201323/08/2013FrenchPDF
Abridged model31/12/201125/05/201231/08/2012FrenchPDF
Abridged modelCorrection31/12/201028/07/201105/09/2011FrenchPDF
Abridged model31/12/201028/07/201129/07/2011FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 6 ended

Active mandates

Alexander WACHTMEISTER DA SILVA

Mandate

Active
Carl FAHLERYD

Mandate

Active
Fritz Olof Fredrik HIMMELMAN

Mandate

Active
Stina Madelene SLOTTSJÖ

Mandate

Active
Viktor Gustav Emil KARLSSON

Mandate

Active

Ended mandates

NETLINK CTI

Director · since 04 mars 2011 · until 18 juin 2021 · 0874.583.672

Represented by Ivan Gérard

Ended
OARFISH MANAGEMENT

Director · since 04 mars 2011 · 0834.291.753

Represented by Jacques Gripekoven

Ended
NETLINK CTI

Director · 0874.583.672

Represented by Ivan Gérard

Ended
NETLINK CTI

Manager · 0874.583.672

Represented by Ivan Gérard

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/03/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/11/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/05/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/08/2022
    SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/04/2011
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other08/01/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,6 M €↓
  2. 2024
    Annual accounts 20241,9 M €↑
  3. 2020
    Annual accounts 2020105,5 k €↓
  4. 2019
    Annual accounts 2019106,9 k €↑
  5. 2018
    Annual accounts 201897,5 k €↑
  6. 2017
    Annual accounts 201743,3 k €↓
  7. 2016
    Annual accounts 201690,9 k €↓
  8. 2015
    Annual accounts 201591,3 k €↓
  9. 2014
    Annual accounts 2014145,5 k €↑
  10. 2013
    Annual accounts 20133,3 k €↓
  11. 2012
    Annual accounts 201219,8 k €↑
  12. 2011
    Annual accounts 20117,7 k €↓
  13. 2010
    Annual accounts 201044,2 k €
  14. 21/12/2009
    IncorporationPrivate limited company