ACTIVE

FM TELECOM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-6,2 k €

-110.5% YoY

Gross margin

6,7 k €

-89.7% YoY

Equity

-19 k €

-48.9% YoY

What does FM TELECOM do?

FM TELECOM is a Private limited company incorporated in 2009. Its registered office is in Schaerbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0821.853.977

Incorporation

29/12/2009

Legal form

Private limited company

Registered office

Rue des Palais 87
1030 Schaerbeek · BruxellesSee on map

Contributed capital

7 400,00 €

Latest accounts

31/12/2024

Signals

Positive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	6,7 k €	-89.7%	65,1 k €	+34.7%	48,3 k €	+204%	15,9 k €	+66.5%	9,5 k €	+601%	1,4 k €	+115%	-9 k €	-26.2%	-7,2 k €	-63.2%	-4,4 k €	+59.3%	-10,8 k €	+56.0%	-24,5 k €	-18.0%	-20,8 k €	-181%	-7,4 k €	-292%	3,9 k €	+349%	-1,6 k €
EBITDA	184,6 €	-99.7%	63,5 k €	+49.9%	42,4 k €	+208%	13,8 k €	+72.0%	8 k €	+625%	1,1 k €	+110%	-10,7 k €	-49.0%	-7,2 k €	-46.0%	-4,9 k €	+57.1%	-11,4 k €	+54.6%	-25,2 k €	-16.4%	-21,7 k €	-168%	-8,1 k €	-324%	3,6 k €	+331%	-1,6 k €
Operating result	-4,3 k €	-107%	58,3 k €	+47.5%	39,5 k €	+263%	10,9 k €	+49.8%	7,3 k €	+1950%	354,1 €	+103%	-10,8 k €	-50.1%	-7,2 k €	-46.0%	-4,9 k €	+57.1%	-11,4 k €	+64.0%	-31,8 k €	-47.0%	-21,7 k €	-168%	-8,1 k €	-324%	3,6 k €	+249%	-2,4 k €
Net result	-6,2 k €	-111%	59,3 k €	+1411%	3,9 k €	-47.3%	7,4 k €	+18.4%	6,3 k €	+1039%	-669,9 €	+93.8%	-10,8 k €	-47.7%	-7,3 k €	-45.1%	-5 k €	+56.5%	-11,5 k €	+64.0%	-32,1 k €	-47.3%	-21,8 k €	-152%	-8,6 k €	-368%	3,2 k €	+221%	-2,7 k €
Balance sheet
Equity	-19 k €	-48.9%	-12,8 k €	+82.3%	-72,1 k €	+5.2%	-76 k €	+8.9%	-83,5 k €	+7.0%	-89,8 k €	-0.8%	-89,1 k €	-13.7%	-78,3 k €	-10.3%	-71 k €	-7.6%	-66 k €	-21.2%	-54,5 k €	-143%	-22,4 k €	-3257%	-668 €	-108%	8 k €	+67.9%	4,7 k €
Total assets	43,1 k €	+55.7%	27,7 k €	-65.3%	79,7 k €	+118%	36,6 k €	+24.2%	29,5 k €	-26.9%	40,3 k €	+147%	16,3 k €	-35.7%	25,3 k €	+8.8%	23,3 k €	+57.1%	14,8 k €	+80.7%	8,2 k €	-43.5%	14,5 k €	+11.5%	13 k €	+36.6%	9,5 k €	+44.2%	6,6 k €
Cash	1 k €	-17.8%	1,3 k €	-84.2%	8 k €	+279%	2,1 k €	-81.2%	11,3 k €	+155%	4,4 k €	+987%	407,9 €	-87.9%	3,4 k €	+3362%	97,2 €	-89.1%	889,9 €	+96.7%	452,5 €	+19.2%	379,8 €	-57.5%	894,3 €	-30.6%	1,3 k €	+141%	535,5 €
Debts	62,1 k €	+53.5%	40,4 k €	-73.4%	151,8 k €	+34.8%	112,6 k €	-0.3%	112,9 k €	-13.2%	130 k €	+23.4%	105,4 k €	+1.7%	103,7 k €	+9.9%	94,3 k €	+16.7%	80,8 k €	+29.0%	62,7 k €	+69.7%	36,9 k €	+170%	13,7 k €	+2366%	554,5 €	-70.1%	1,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

NASSIR EL AMMOURI EL MARRAKI

Mandate

Active

Ended mandates

FATIMA ZAL EL HAMMOUTI

Administrator - manager

Ended

FATIMA ZAL EL HAMMOUTI

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires rue des Palais 87 à Schaerbeek● Active	0891.293.012

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	15/11/2024	29/12/2023	29/11/2022	30/09/2021	29/10/2020
General meeting	31/07/2025	30/06/2024	29/11/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	31/07/2025	29/08/2025	French	PDF
Micro model	31/12/2023	30/06/2024	15/11/2024	French	PDF
Micro model	31/12/2022	29/11/2023	29/12/2023	French	PDF
Micro model	31/12/2021	30/06/2022	29/11/2022	French	PDF
Micro model	31/12/2020	30/06/2021	30/09/2021	French	PDF
Micro model	31/12/2019	30/06/2020	29/10/2020	French	PDF
Micro model	31/12/2018	01/07/2019	23/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	31/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	17/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	27/06/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	01/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	26/07/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

NASSIR EL AMMOURI EL MARRAKI

Mandate

Active

Ended mandates

FATIMA ZAL EL HAMMOUTI

Administrator - manager

Ended

FATIMA ZAL EL HAMMOUTI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/05/2026
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-6,2 k €↓
2023
Annual accounts 202359,3 k €↑
2023
Name changeFM TELECOM
2022
Annual accounts 20223,9 k €↓
2021
Annual accounts 20217,4 k €↑
2021
Name changeAUX DELICES DE MARRAKECH
2020
Annual accounts 20206,3 k €↑
2019
Annual accounts 2019-669,9 €↑
2018
Annual accounts 2018-10,8 k €↓
2017
Annual accounts 2017-7,3 k €↓
2016
Annual accounts 2016-5 k €↑
2015
Annual accounts 2015-11,5 k €↑
2014
Annual accounts 2014-32,1 k €↓
2013
Annual accounts 2013-21,8 k €↓
2012
Annual accounts 2012-8,6 k €↓
2011
Annual accounts 20113,2 k €↑
2010
Annual accounts 2010-2,7 k €
29/12/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FM TELECOM

Overview

What does FM TELECOM do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline