ACTIVE

RE-IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

18,1 k €

-37.2% YoY

Gross margin

50,3 k €

-30.1% YoY

Equity

180,7 k €

+11.1% YoY

What does RE-IMMO do?

RE-IMMO is a Private limited company incorporated in 2009. Its main activity is: Management consultancy activities. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0821.874.664

Incorporation

30/12/2009

Legal form

Private limited company

Registered office

Rue de l'Eglise 92
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 70210Public relations and communication activities 73300Advertising and market research

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	50,3 k €	-30.1%	71,9 k €	+22.1%	58,9 k €	-14.7%	69 k €	+20.0%	57,5 k €	+4.9%	54,8 k €	-2.7%	56,3 k €	-2.1%	57,5 k €	-6.5%	61,5 k €	+7.2%	57,4 k €	-6.1%	61,1 k €	+11.3%	54,9 k €	+8.2%	50,7 k €	-0.7%	51,1 k €	+1.4%	50,4 k €	+30.7%	38,6 k €
EBITDA	49,9 k €	-24.5%	66,1 k €	+24.0%	53,3 k €	-16.6%	63,9 k €	+22.6%	52,1 k €	+3.8%	50,2 k €	-2.4%	51,5 k €	-10.0%	57,2 k €	+0.6%	56,8 k €	+7.7%	52,8 k €	-6.4%	56,4 k €	+11.1%	50,7 k €	+8.8%	46,6 k €	-1.0%	47,1 k €	+1.2%	46,5 k €	+33.3%	34,9 k €
Operating result	24,9 k €	-39.5%	41,1 k €	+45.2%	28,3 k €	-27.3%	38,9 k €	+43.4%	27,1 k €	+7.6%	25,2 k €	-4.7%	26,5 k €	-17.8%	32,2 k €	+1.1%	31,8 k €	+14.6%	27,8 k €	-11.5%	31,4 k €	+21.9%	25,7 k €	+19.0%	21,6 k €	-2.1%	22,1 k €	+2.6%	21,5 k €	+117%	9,9 k €
Net result	18,1 k €	-37.2%	28,9 k €	+61.4%	17,9 k €	-24.6%	23,7 k €	+66.5%	14,2 k €	+26.9%	11,2 k €	+10.3%	10,2 k €	-21.2%	12,9 k €	+20.1%	10,7 k €	+40.8%	7,6 k €	-24.4%	10,1 k €	+53.8%	6,6 k €	+462%	1,2 k €	+189%	403,5 €	+123%	-1,7 k €	+82.4%	-9,9 k €
Balance sheet
Equity	180,7 k €	+11.1%	162,6 k €	+21.6%	133,8 k €	+15.4%	115,9 k €	+25.7%	92,2 k €	+18.3%	77,9 k €	+16.8%	66,7 k €	+18.0%	56,5 k €	+29.6%	43,6 k €	+32.7%	32,9 k €	+30.2%	25,2 k €	+66.7%	15,1 k €	+76.6%	8,6 k €	+15.8%	7,4 k €	+5.8%	7 k €	-19.9%	8,7 k €
Total assets	214,5 k €	+1.2%	211,9 k €	-11.2%	238,7 k €	-7.8%	259 k €	-6.0%	275,7 k €	-8.5%	301,1 k €	-10.2%	335,5 k €	-5.5%	354,8 k €	-5.6%	375,9 k €	-6.3%	401,1 k €	-6.0%	426,8 k €	-5.7%	452,5 k €	-5.3%	478 k €	-4.9%	502,8 k €	-4.6%	526,9 k €	-4.6%	552,1 k €
Cash	39,5 k €	+232%	11,9 k €	-13.1%	13,7 k €	+52.0%	9 k €	+1298%	645 €	-40.8%	1,1 k €	-89.6%	10,4 k €	+118%	4,8 k €	+474%	834,8 €	+118%	382,4 €	-64.8%	1,1 k €	+51.9%	715,1 €	-63.3%	1,9 k €	+13.2%	1,7 k €	+36.1%	1,3 k €	-28.1%	1,8 k €
Debts	33,8 k €	-31.5%	49,3 k €	-53.0%	105 k €	-26.7%	143,2 k €	-22.0%	183,5 k €	-17.8%	223,2 k €	-17.0%	268,8 k €	-9.9%	298,3 k €	-10.2%	332,3 k €	-9.8%	368,2 k €	-8.3%	401,5 k €	-8.2%	437,3 k €	-6.8%	469,5 k €	-5.2%	495,4 k €	-4.7%	519,9 k €	-4.3%	543,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

EMANUELE FRERI

Manager

Active

At this address

Other companies at this address

Company	CBE no.
LA BARCHETTA● Active	0862.811.337

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/06/2026	05/07/2025	17/08/2024	03/07/2023	23/08/2022	28/08/2021
General meeting	12/05/2026	13/05/2025	14/05/2024	09/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/05/2026	27/06/2026	French	PDF
Micro model	31/12/2024	13/05/2025	05/07/2025	French	PDF
Micro model	31/12/2023	14/05/2024	17/08/2024	French	PDF
Micro model	31/12/2022	09/05/2023	03/07/2023	French	PDF
Micro model	31/12/2021	10/05/2022	23/08/2022	French	PDF
Micro model	31/12/2020	11/05/2021	28/08/2021	French	PDF
Micro model	31/12/2019	12/05/2020	28/08/2020	French	PDF
Micro model	31/12/2018	14/05/2019	13/08/2019	French	PDF
Micro model	31/12/2017	08/05/2018	25/08/2018	French	PDF
Micro model	31/12/2016	09/05/2017	03/01/2018	French	PDF
Abridged model	31/12/2015	10/05/2016	02/08/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	27/07/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	13/08/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	27/08/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

EMANUELE FRERI

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/10/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other11/01/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202518,1 k €↓
2024
Annual accounts 202428,9 k €↑
2023
Annual accounts 202317,9 k €↓
2022
Annual accounts 202223,7 k €↑
2021
Annual accounts 202114,2 k €↑
2020
Annual accounts 202011,2 k €↑
2019
Annual accounts 201910,2 k €↓
2018
Annual accounts 201812,9 k €↑
2017
Annual accounts 201710,7 k €↑
2016
Annual accounts 20167,6 k €↓
2015
Annual accounts 201510,1 k €↑
2014
Annual accounts 20146,6 k €↑
2013
Annual accounts 20131,2 k €↑
2012
Annual accounts 2012403,5 €↑
2011
Annual accounts 2011-1,7 k €↑
2010
Annual accounts 2010-9,9 k €
30/12/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RE-IMMO

Overview

What does RE-IMMO do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline