ACTIVE

MEDICE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

200,1 k €

+5.7% YoY

Gross margin

587,8 k €

+10.4% YoY

Equity

935,8 k €

+27.2% YoY

Workforce

4,9 ETP

+14.0% YoY

What does MEDICE do?

MEDICE is a Private limited company incorporated in 2009. Its main activity is: General medical practice activities. Its registered office is in Rotselaar. It employs on average 4,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0821.885.255

Incorporation

30/12/2009

Legal form

Private limited company

Registered office

Heirbaan 16
3110 Rotselaar · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

4,9 ETP

Activities (NACE)

86210General medical practice activities· main 86210General medical practice activities

Joint committees (2)

330
330,04

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	587,8 k €	+10.4%	532,5 k €	+59.3%	334,3 k €	-28.4%	466,8 k €	+29.7%	359,8 k €	+37.0%	262,6 k €	+92.9%	136,2 k €	-23.0%	176,8 k €	+5.8%	167 k €	+94.0%	86,1 k €	-0.5%	86,6 k €	+6.4%	81,4 k €	-31.5%	118,7 k €	+4.7%	113,4 k €
EBITDA	339,4 k €	+6.6%	318,3 k €	+97.4%	161,3 k €	-40.2%	269,5 k €	+38.5%	194,6 k €	+56.4%	124,4 k €	+170%	46,1 k €	-58.3%	110,5 k €	+6.4%	103,8 k €	+82.7%	56,8 k €	-33.2%	85,1 k €	+7.6%	79,1 k €	-32.9%	117,9 k €	+4.6%	112,7 k €
Operating result	295,6 k €	+7.4%	275,2 k €	+151%	109,8 k €	-52.5%	231 k €	+54.5%	149,5 k €	+121%	67,8 k €	+499%	-17 k €	-133%	50,9 k €	-10.5%	56,9 k €	+307%	14 k €	-70.2%	46,9 k €	+12.0%	41,9 k €	-50.4%	84,5 k €	-3.7%	87,7 k €
Net result	200,1 k €	+5.7%	189,3 k €	+151%	75,4 k €	-52.0%	156,9 k €	+57.0%	99,9 k €	+80.9%	55,2 k €	+339%	-23,1 k €	-184%	27,4 k €	-14.9%	32,2 k €	+280%	8,5 k €	-73.2%	31,6 k €	+17.5%	26,9 k €	-53.3%	57,5 k €	-2.8%	59,1 k €
Balance sheet
Equity	935,8 k €	+27.2%	735,6 k €	+8.8%	676,4 k €	+12.5%	601 k €	+35.3%	444,1 k €	+127%	195,8 k €	-14.3%	228,5 k €	-9.2%	251,6 k €	+12.2%	224,3 k €	+16.7%	192,1 k €	+4.6%	183,6 k €	+13.3%	162,1 k €	+19.9%	135,2 k €	+73.9%	77,7 k €
Total assets	1,2 M €	+13.0%	1,1 M €	+18.2%	931,4 k €	+4.0%	895,9 k €	+23.5%	725,2 k €	+39.3%	520,6 k €	+9.9%	473,7 k €	-9.5%	523,7 k €	+73.8%	301,3 k €	+37.1%	219,8 k €	-0.1%	220 k €	+4.2%	211,1 k €	+1.2%	208,7 k €	-8.5%	228,2 k €
Cash	566,2 k €	+31.8%	429,7 k €	+95.2%	220,1 k €	-38.5%	358,1 k €	+6.5%	336,3 k €	+59.1%	211,4 k €	+176%	76,6 k €	-30.9%	110,9 k €	-12.9%	127,3 k €	+118%	58,4 k €	+67.8%	34,8 k €	+67.3%	20,8 k €	-41.1%	35,3 k €	-44.1%	63,2 k €
Debts	308,6 k €	-12.3%	352,1 k €	+51.7%	232 k €	-18.4%	284,3 k €	+1.2%	281,1 k €	-13.5%	324,8 k €	+32.5%	245,2 k €	-9.9%	272,1 k €	+264%	74,7 k €	+170%	27,7 k €	-10.4%	30,9 k €	-35.7%	48,1 k €	-33.0%	71,8 k €	-52.0%	149,6 k €
Other
Workforce	4,9 ETP	+14.0%	4,3 ETP	+22.9%	3,5 ETP	-7.9%	3,8 ETP	+5.6%	3,6 ETP	-7.7%	3,9 ETP	+39.3%	2,8 ETP	+40.0%	2,0 ETP	+17.6%	1,7 ETP	+88.9%	0,9 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Hilde Bogaerts

Director

Active

Michel Pôlet

Director

Active

Ended mandates

Hilde BOGAERTS

Manager

Ended

Michel Pôlet

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Medicimo● Active	1035.125.107

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/07/2026	08/07/2025	26/07/2024	13/07/2023	27/06/2022	28/07/2021
General meeting	26/06/2026	27/06/2025	29/06/2024	30/06/2023	25/05/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	13/07/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	08/07/2025	Dutch	PDF
Abridged model	31/12/2023	29/06/2024	26/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	13/07/2023	Dutch	PDF
Abridged model	31/12/2021	25/05/2022	27/06/2022	Dutch	PDF
Abridged model	31/12/2020	26/05/2021	28/07/2021	Dutch	PDF
Abridged model	31/12/2019	27/05/2020	11/08/2020	Dutch	PDF
Abridged model	31/12/2018	29/05/2019	21/06/2019	Dutch	PDF
Abridged model	31/12/2017	30/05/2018	19/06/2018	Dutch	PDF
Abridged model	31/12/2016	31/05/2017	20/06/2017	Dutch	PDF
Abridged model	31/12/2015	08/06/2016	08/07/2016	Dutch	PDF
Abridged model	31/12/2014	27/05/2015	17/06/2015	Dutch	PDF
Abridged model	31/12/2013	28/05/2014	24/06/2014	Dutch	PDF
Abridged model	31/12/2012	29/05/2013	13/06/2013	Dutch	PDF
Abridged model	31/12/2011	30/05/2012	08/06/2012	Dutch	PDF
Abridged model	31/12/2010	25/05/2011	23/06/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Hilde Bogaerts

Director

Active

Michel Pôlet

Director

Active

Ended mandates

Hilde BOGAERTS

Manager

Ended

Michel Pôlet

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/10/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/01/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares30/01/2014
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other25/06/2010
DIVERSEN
PDF
Other05/01/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025200,1 k €↑
2024
Annual accounts 2024189,3 k €↑
2023
Annual accounts 202375,4 k €↓
2022
Annual accounts 2022156,9 k €↑
2021
Annual accounts 202199,9 k €↑
2018
Annual accounts 201855,2 k €↑
2017
Annual accounts 2017-23,1 k €↓
2016
Annual accounts 201627,4 k €↓
2015
Annual accounts 201532,2 k €↑
2014
Annual accounts 20148,5 k €↓
2013
Annual accounts 201331,6 k €↑
2012
Annual accounts 201226,9 k €↓
2011
Annual accounts 201157,5 k €↓
2010
Annual accounts 201059,1 k €
30/12/2009
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDICE

Overview

What does MEDICE do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline