NORMAL SITUATION

Smartvalue

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
-224,1 k €
+47.2% YoY
Revenue
49,0 M €
-14.2% YoY
Equity
2,4 M €
-8.4% YoY
Workforce
149,0 ETP
+1.4% YoY

Company — Normal situation.

What does Smartvalue do?

Smartvalue is a company registered in Belgium. It employs on average 149,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0821.903.467
Legal form
Private limited company
Contributed capital
61 500,00 €
Latest accounts
31/03/2025
Average workforce
149,0 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
Positive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242022202120202019201820172016201520142013201220112010
Income statement
Revenue49,0 M €57,2 M €42,9 M €39,6 M €36,4 M €24,1 M €18,9 M €16,1 M €–––––––
EBITDA2,1 M €1,8 M €1,6 M €900,1 k €94,2 k €44,3 k €372,5 k €2,1 M €1,3 M €890,8 k €540,5 k €661,4 k €112,1 k €73,1 k €101,8 k €
Operating result50,2 k €-289,3 k €170,5 k €-135,5 k €-645,0 k €-189,4 k €135,1 k €1,9 M €1,2 M €834,0 k €475,0 k €616,3 k €74,4 k €54,4 k €92,5 k €
Net result-224,1 k €-424,5 k €190,6 k €-135,3 k €-596,8 k €-126,7 k €74,9 k €2,0 M €1,5 M €915,9 k €310,3 k €396,8 k €53,4 k €34,7 k €60,6 k €
Balance sheet
Equity2,4 M €2,7 M €3,1 M €3,1 M €3,2 M €3,9 M €4,0 M €3,7 M €1,7 M €182,6 k €182,8 k €182,5 k €173,7 k €120,3 k €85,6 k €
Total assets15,2 M €17,1 M €15,4 M €8,2 M €10,5 M €6,7 M €8,4 M €5,6 M €3,4 M €1,9 M €1,4 M €1,4 M €762,4 k €430,9 k €276,9 k €
Cash221,1 k €489,5 k €111,7 k €95,3 k €245,0 k €227,8 k €549,3 k €551,1 k €217,7 k €329,5 k €328,1 k €184,0 k €29,5 k €99,3 k €36,6 k €
Debts12,7 M €14,3 M €12,3 M €5,0 M €7,3 M €2,8 M €4,4 M €2,0 M €1,7 M €1,7 M €1,3 M €1,2 M €586,5 k €310,6 k €191,3 k €
Other
Workforce149,0 ETP146,9 ETP155,4 ETP124,4 ETP99,1 ETP75,9 ETP67,0 ETP48,9 ETP31,1 ETP20,3 ETP13,9 ETP11,9 ETP7,6 ETP2,5 ETP1,1 ETP
Governance

Board of directors

Seen on filing of 31/03/2025 · 5 active · 6 ended

Active mandates

JO WILLEMYNS

Director · since 28 juin 2024 · until 18 septembre 2029

Active
KRIS CASTELEIN

Director · since 28 juin 2024 · until 18 septembre 2029

Active
STEFAAN VANDAMME

Director · since 28 juin 2024 · until 18 septembre 2029

Active
STEFAN GOETHAERT

Director · since 28 juin 2024 · until 18 septembre 2029

Active
GJ LIFESCIENCES MANAGEMENT

Director · since 14 juillet 2021 · until 25 juin 2027 · 0770.962.631

Represented by GILLES JOURQUIN

Active

Ended mandates

JGO

Managing director · since 17 décembre 2017 · until 25 mai 2023 · 0643.915.001

Represented by Jérôme GOBBESSO

Ended
JGO

Managing director · since 17 décembre 2017 · until 25 mai 2023 · 0643.915.001

Represented by Jérôme GOBBESSO

Ended
DEEP DIVE

Director · 0895.939.411

Represented by JEROME GOBBESSO

Ended
DEEP DIVE

Managing director · 0895.939.411

Represented by JEROME GOBBESSO

Ended
Annual accounts

Full financial information

202520242022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/04/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/03/202531/03/202431/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months15 months12 months12 months12 months12 months
Filing date25/09/202519/09/202405/07/202306/07/202228/07/202114/08/2020
General meeting16/09/202517/09/202430/06/202330/06/202230/06/202130/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/03/202516/09/202525/09/2025FrenchPDF
Full model31/03/202417/09/202419/09/2024FrenchPDF
Full model31/12/202230/06/202305/07/2023FrenchPDF
Full model31/12/202130/06/202206/07/2022FrenchPDF
Full model31/12/202030/06/202128/07/2021FrenchPDF
Full model31/12/201930/07/202014/08/2020FrenchPDF
Full model31/12/201828/06/201925/07/2019FrenchPDF
Full model31/12/201721/06/201810/07/2018FrenchPDF
Abridged model31/12/201630/06/201725/07/2017FrenchPDF
Abridged model31/12/201531/08/201631/08/2016FrenchPDF
Abridged model31/12/201431/07/201519/08/2015FrenchPDF
Abridged model31/12/201304/06/201420/06/2014FrenchPDF
Abridged model31/12/201230/06/201331/07/2013FrenchPDF
Abridged model31/12/201130/06/201216/07/2012FrenchPDF
Abridged model31/12/201030/06/201101/08/2011FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 5 active · 6 ended

Active mandates

JO WILLEMYNS

Director · since 28 juin 2024 · until 18 septembre 2029

Active
KRIS CASTELEIN

Director · since 28 juin 2024 · until 18 septembre 2029

Active
STEFAAN VANDAMME

Director · since 28 juin 2024 · until 18 septembre 2029

Active
STEFAN GOETHAERT

Director · since 28 juin 2024 · until 18 septembre 2029

Active
GJ LIFESCIENCES MANAGEMENT

Director · since 14 juillet 2021 · until 25 juin 2027 · 0770.962.631

Represented by GILLES JOURQUIN

Active

Ended mandates

JGO

Managing director · since 17 décembre 2017 · until 25 mai 2023 · 0643.915.001

Represented by Jérôme GOBBESSO

Ended
JGO

Managing director · since 17 décembre 2017 · until 25 mai 2023 · 0643.915.001

Represented by Jérôme GOBBESSO

Ended
DEEP DIVE

Director · 0895.939.411

Represented by JEROME GOBBESSO

Ended
DEEP DIVE

Managing director · 0895.939.411

Represented by JEROME GOBBESSO

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-224,1 k €↑
  2. 2024
    Annual accounts 2024-424,5 k €↓
  3. 2022
    Annual accounts 2022190,6 k €↑
  4. 2021
    Annual accounts 2021-135,3 k €↑
  5. 2020
    Annual accounts 2020-596,8 k €↓
  6. 2019
    Annual accounts 2019-126,7 k €↓
  7. 2018
    Annual accounts 201874,9 k €↓
  8. 2017
    Annual accounts 20172,0 M €↑
  9. 2016
    Annual accounts 20161,5 M €↑
  10. 2015
    Annual accounts 2015915,9 k €↑
  11. 2014
    Annual accounts 2014310,3 k €↓
  12. 2013
    Annual accounts 2013396,8 k €↑
  13. 2012
    Annual accounts 201253,4 k €↑
  14. 2011
    Annual accounts 201134,7 k €↓
  15. 2010
    Annual accounts 201060,6 k €