ACTIVE

DR. PASCAL WERNAERS

Financial year 2025 · closed on 31/12/2025
Net result
149,3 k €
+14.1% YoY
Gross margin
231,9 k €
+11.2% YoY
Equity
698,2 k €
+8.5% YoY

What does DR. PASCAL WERNAERS do?

DR. PASCAL WERNAERS is a Private limited company incorporated in 2009. Its main activity is: Other human health activities. Its registered office is in Tienen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0821.921.382
Incorporation
17/12/2009
Legal form
Private limited company
Registered office
Kabbeekvest 28
3300 Tienen · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212019201820172016201520142013201220112010
Income statement
Gross margin231,9 k €208,6 k €244,1 k €202,4 k €186,3 k €184,4 k €140,7 k €123,3 k €146,3 k €141,8 k €134,5 k €171,8 k €168,2 k €161,9 k €126,1 k €
EBITDA230,3 k €207 k €242,5 k €201,8 k €185,8 k €183,5 k €139,8 k €122,4 k €144,4 k €140,9 k €133,5 k €171,1 k €167,3 k €161 k €122,8 k €
Operating result214,6 k €186,3 k €217,3 k €182,8 k €167,5 k €172,7 k €102,5 k €121,1 k €143,7 k €139,2 k €110,3 k €148,6 k €143,5 k €137,3 k €98,6 k €
Net result149,3 k €130,8 k €148,3 k €125,8 k €118,5 k €119,2 k €73,8 k €73,9 k €91,6 k €97,1 k €94,6 k €104,2 k €100 k €91,9 k €66,2 k €
Balance sheet
Equity698,2 k €643,3 k €631,8 k €556,4 k €505,3 k €409,1 k €290,8 k €356,7 k €569,4 k €477,8 k €380,6 k €356,5 k €268,8 k €168,8 k €77 k €
Total assets809 k €768 k €735 k €649,6 k €621,8 k €469,5 k €352 k €372,3 k €592,9 k €561,7 k €480,1 k €404,8 k €370,6 k €319,7 k €204,5 k €
Cash561,3 k €446,9 k €552,4 k €431,8 k €325,4 k €173,9 k €70,2 k €331,4 k €586,5 k €502,4 k €419,9 k €350 k €292,3 k €221,3 k €111,7 k €
Debts109,9 k €124,7 k €103 k €93,2 k €116,5 k €60,4 k €61,2 k €15,5 k €22,4 k €82,2 k €97,8 k €46,3 k €99,4 k €148 k €127 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Pascal WERNAERS

Director · since 17 novembre 2022

Active

Ended mandates

Pascal Wernaers

Administrator - manager · since 17 décembre 2009

Ended
PASCAL WERNAERS

Director · since 17 décembre 2009

Ended
Pascal Wernaers

Administrator - manager

Ended
At this address

Other companies at this address

Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202612/08/202530/07/202404/07/202302/08/202229/06/2021
General meeting19/06/202630/06/202530/06/202423/06/202330/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202629/06/2026DutchPDF
Micro model31/12/202430/06/202512/08/2025DutchPDF
Micro model31/12/202330/06/202430/07/2024DutchPDF
Micro model31/12/202223/06/202304/07/2023DutchPDF
Micro model31/12/202130/06/202202/08/2022DutchPDF
Micro model31/12/202018/06/202129/06/2021DutchPDF
Micro model31/12/201930/06/202028/07/2020DutchPDF
Micro model31/12/201828/06/201926/07/2019DutchPDF
Micro model31/12/201715/06/201831/07/2018DutchPDF
Micro model31/12/201616/06/201731/07/2017DutchPDF
Abridged model31/12/201517/06/201616/08/2016DutchPDF
Abridged model31/12/201419/06/201527/07/2015DutchPDF
Abridged model31/12/201320/06/201419/08/2014DutchPDF
Abridged model31/12/201229/03/201327/08/2013DutchPDF
Abridged model31/12/201115/06/201213/08/2012DutchPDF
Abridged model31/12/201017/06/201131/08/2011DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Pascal WERNAERS

Director · since 17 novembre 2022

Active

Ended mandates

Pascal Wernaers

Administrator - manager · since 17 décembre 2009

Ended
PASCAL WERNAERS

Director · since 17 décembre 2009

Ended
Pascal Wernaers

Administrator - manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates22/11/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares31/07/2018
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares15/01/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other14/01/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025149,3 k €
  2. 2024
    Annual accounts 2024130,8 k €
  3. 2023
    Annual accounts 2023148,3 k €
  4. 2022
    Annual accounts 2022125,8 k €
  5. 2021
    Annual accounts 2021118,5 k €
  6. 2019
    Annual accounts 2019119,2 k €
  7. 2018
    Annual accounts 201873,8 k €
  8. 2017
    Annual accounts 201773,9 k €
  9. 2016
    Annual accounts 201691,6 k €
  10. 2015
    Annual accounts 201597,1 k €
  11. 2014
    Annual accounts 201494,6 k €
  12. 2013
    Annual accounts 2013104,2 k €
  13. 2012
    Annual accounts 2012100 k €
  14. 2011
    Annual accounts 201191,9 k €
  15. 2010
    Annual accounts 201066,2 k €
  16. 17/12/2009
    IncorporationPrivate limited company