ACTIVE

INTEGRATECH

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,3 M €

-32.5% YoY

Revenue

15,9 M €

-11.0% YoY

Equity

11,2 M €

+8.9% YoY

Workforce

26,4 ETP

-7.0% YoY

What does INTEGRATECH do?

INTEGRATECH is a Private limited company incorporated in 2010. Its registered office is in Etterbeek. It employs on average 26,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0821.939.101

Incorporation

06/01/2010

Legal form

Private limited company

Registered office

Rue Abbé Cuypers 3
1040 Etterbeek · BruxellesSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2025

Average workforce

26,4 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Revenue	15,9 M €	-11.0%	17,9 M €	-8.7%	19,6 M €	-25.4%	26,3 M €	+60.9%	16,3 M €		–		–		–		9,5 M €		–		–		–		–		–		–
EBITDA	3,4 M €	-28.0%	4,7 M €	-4.5%	4,9 M €	-24.7%	6,5 M €	+82.2%	3,6 M €	+8.7%	3,3 M €	+25.9%	2,6 M €	-8.3%	2,9 M €	+405%	566 k €	-30.6%	816 k €	+54.1%	529,6 k €	+42.9%	370,6 k €	-0.8%	373,5 k €	+117%	172,3 k €	+689%	21,8 k €
Operating result	3,1 M €	-31.0%	4,4 M €	-8.6%	4,8 M €	-23.0%	6,3 M €	+83.4%	3,4 M €	+11.2%	3,1 M €	+40.7%	2,2 M €	-18.8%	2,7 M €	+579%	398,2 k €	-36.1%	623,1 k €	+86.4%	334,3 k €	+15.7%	288,9 k €	-4.3%	301,8 k €	+148%	121,7 k €	+2908%	4 k €
Net result	2,3 M €	-32.5%	3,4 M €	-0.5%	3,4 M €	-20.4%	4,3 M €	+72.3%	2,5 M €	+18.8%	2,1 M €	+58.7%	1,3 M €	-18.6%	1,6 M €	+1599%	96,3 k €	-72.3%	348,2 k €	+298%	87,6 k €	-22.9%	113,5 k €	-31.3%	165,2 k €	+149%	66,3 k €	+921%	-8,1 k €
Balance sheet
Equity	11,2 M €	+8.9%	10,3 M €	+4.3%	9,9 M €	+13.1%	8,7 M €	+15.5%	7,5 M €	+49.8%	5 M €	+37.1%	3,7 M €	+56.7%	2,3 M €	+230%	710,4 k €	+15.7%	614,1 k €	+38.6%	443,1 k €	+24.6%	355,5 k €	+46.9%	242 k €	+215%	76,8 k €	+629%	10,5 k €
Total assets	15,4 M €	+1.0%	15,2 M €	+3.9%	14,7 M €	+15.4%	12,7 M €	+38.5%	9,2 M €	+36.1%	6,7 M €	+14.5%	5,9 M €	+15.9%	5,1 M €	+29.2%	3,9 M €	+23.9%	3,2 M €	-3.3%	3,3 M €	+47.0%	2,2 M €	+61.0%	1,4 M €	+163%	527,9 k €	+56.6%	337,2 k €
Cash	1 M €	+75.9%	597 k €	-89.2%	5,5 M €	+49.7%	3,7 M €	+15.2%	3,2 M €	+16.4%	2,8 M €	+100%	1,4 M €	+562%	208,5 k €	+36.5%	152,8 k €	+3767%	4 k €	-85.7%	27,7 k €	-36.7%	43,8 k €	-37.3%	69,8 k €	+1056%	6 k €	+119%	2,8 k €
Debts	4,2 M €	-15.0%	4,9 M €	+3.2%	4,8 M €	+19.8%	4 M €	+147%	1,6 M €	-4.3%	1,7 M €	-23.4%	2,2 M €	-15.5%	2,6 M €	-16.0%	3,1 M €	+21.5%	2,6 M €	-9.9%	2,8 M €	+51.2%	1,9 M €	+64.0%	1,1 M €	+154%	451,1 k €	+38.7%	325,3 k €
Other
Workforce	26,4 ETP	-7.0%	28,4 ETP	+10.5%	25,7 ETP	+40.4%	18,3 ETP	+18.8%	15,4 ETP	-1.9%	15,7 ETP	-15.6%	18,6 ETP	+6.9%	17,4 ETP	+17.6%	14,8 ETP	+28.7%	11,5 ETP	+47.4%	7,8 ETP	+73.3%	4,5 ETP	+60.7%	2,8 ETP	+367%	0,6 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

TFox Management

Managing director · since 01 janvier 2025 · until 11 février 2026 · 1017.343.423

Represented by Thierry Devos

Active

Eric Cantournet

Director · since 21 juillet 2023 · until 08 mai 2029

Active

Lighting Développement SAS

Director · since 22 juillet 2021 · until 19 février 2027

Represented by Sylvain Palombo

Active

Ended mandates

TFox Management

Managing director · since 01 janvier 2025 · 1017.343.423

Represented by Thierry Devos

Ended

Christophe Bayol

Director · since 22 juillet 2021 · until 21 juillet 2023

Ended

Christophe Bayol

Director · since 22 juillet 2021 · until 19 février 2027

Ended

Thierry Devos

Director · since 22 juillet 2021 · until 19 février 2027

Ended

At this address

Other companies at this address

Company	CBE no.
2MBT● Active	0745.492.213
3C GROUP● Active	0687.939.539
AB2● Active	0436.055.580
ABH● Active	0438.466.922
AB HOMEMADE● Bankrupt	0663.948.469
ACOLIT● Active	0476.557.040
ADAGES CAPITAL ADMINISTRATION● Liquidation	0540.757.776
ADRA GROUP● Active	1014.780.049
Advanced Microelectronics Development● Active	0877.922.947
AKRONOS● Active	0838.112.860
ALBION COSMETICS● Active	0738.573.143
ALL COMMERCE● Active	0738.499.008
ALPHA 55● Bankrupt	0753.555.584
ANTRASIET● Bankrupt	0884.200.629
ASANGA SOLUTIONS● Active	0847.212.945
AS DEV STACK● Active	0684.919.869
ASSIMA● Bankrupt	0680.736.003
Association for European Life Science Universities● Active	0461.925.876
Atelier 3● Active	0653.877.790
ATLANTIC RENTAL CAR● Bankrupt	0479.021.830

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/09/2021	01/09/2020	01/09/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/08/2021	31/08/2020
Length of the financial year	12 months	12 months	12 months	16 months	12 months	12 months
Filing date	21/05/2026	16/06/2025	11/07/2024	15/05/2023	18/03/2022	14/06/2021
General meeting	12/05/2026	03/06/2025	14/05/2024	09/05/2023	25/02/2022	25/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	12/05/2026	21/05/2026	French	PDF
Full model	31/12/2024	03/06/2025	16/06/2025	French	PDF
Full model	31/12/2023	14/05/2024	11/07/2024	French	PDF
Full model	31/12/2022	09/05/2023	15/05/2023	French	PDF
Full model	31/08/2021	25/02/2022	18/03/2022	French	PDF
Abridged modelCorrection	31/08/2020	25/02/2021	14/06/2021	Dutch	PDF
Abridged model	31/08/2020	25/02/2021	24/03/2021	Dutch	PDF
Abridged model	31/08/2019	21/02/2020	16/04/2020	Dutch	PDF
Abridged model	30/06/2018	21/12/2018	30/01/2019	Dutch	PDF
Abridged model	30/06/2017	29/01/2018	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	16/12/2016	27/01/2017	Dutch	PDF
Abridged model	30/06/2015	23/08/2015	26/08/2015	Dutch	PDF
Abridged model	30/06/2014	19/12/2014	31/12/2014	Dutch	PDF
Abridged model	30/06/2013	20/12/2013	24/12/2013	Dutch	PDF
Abridged model	30/06/2012	24/12/2012	11/01/2013	Dutch	PDF
Abridged model	30/06/2011	16/12/2011	23/12/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 21 ended

Active mandates

TFox Management

Managing director · since 01 janvier 2025 · until 11 février 2026 · 1017.343.423

Represented by Thierry Devos

Active

Eric Cantournet

Director · since 21 juillet 2023 · until 08 mai 2029

Active

Lighting Développement SAS

Director · since 22 juillet 2021 · until 19 février 2027

Represented by Sylvain Palombo

Active

Ended mandates

TFox Management

Managing director · since 01 janvier 2025 · 1017.343.423

Represented by Thierry Devos

Ended

Christophe Bayol

Director · since 22 juillet 2021 · until 21 juillet 2023

Ended

Christophe Bayol

Director · since 22 juillet 2021 · until 19 février 2027

Ended

Thierry Devos

Director · since 22 juillet 2021 · until 19 février 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/09/2026
Nomination commissaire - Nomination administrateur - Procuration
PDF
Mandates13/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates09/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates07/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates14/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates13/06/2023
DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/02/2022
CAPITAL, ACTIONS
PDF
Other24/01/2022
ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,3 M €↓
2024
Annual accounts 20243,4 M €↓
2023
Annual accounts 20233,4 M €↓
2022
Annual accounts 20224,3 M €↑
2021
Annual accounts 20212,5 M €↑
2020
Annual accounts 20202,1 M €↑
2019
Annual accounts 20191,3 M €↓
2018
Annual accounts 20181,6 M €↑
2017
Annual accounts 201796,3 k €↓
2016
Annual accounts 2016348,2 k €↑
2015
Annual accounts 201587,6 k €↓
2014
Annual accounts 2014113,5 k €↓
2013
Annual accounts 2013165,2 k €↑
2012
Annual accounts 201266,3 k €↑
2011
Annual accounts 2011-8,1 k €
06/01/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTEGRATECH

Overview

What does INTEGRATECH do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline