MASSIN JAPI
0821.955.531 · rovalta.com · 23/09/2026
NORMAL SITUATION
MASSIN JAPI
Financial year 2021 · closed on 31/12/2021
Net result
-13,1 k €
-444.0% YoY
Gross margin
2,2 k €
-90.8% YoY
Equity
1,8 k €
-94.9% YoY
Company — Normal situation.
Overview
What does MASSIN JAPI do?
MASSIN JAPI is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0821.955.531
Legal form
Private company with limited liability
Contributed capital
12 400,00 €
Latest accounts
31/12/2021
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 2,2 k € | -90.8% | 23,4 k € | -46.3% | 43,6 k € | +20.4% | 36,2 k € | -18.7% | 44,5 k € | +15.9% | 38,4 k € | +11.4% | 34,5 k € | -34.3% | 52,5 k € | +8.5% | 48,4 k € | -3.7% | 50,3 k € |
| EBITDA | 1,3 k € | -94.1% | 22,7 k € | -44.5% | 40,8 k € | +18.0% | 34,6 k € | -20.8% | 43,7 k € | +16.9% | 37,3 k € | +10.9% | 33,7 k € | -34.8% | 51,7 k € | +8.7% | 47,5 k € | +4.2% | 45,6 k € |
| Operating result | -12,2 k € | -252% | 8 k € | -69.3% | 26,2 k € | -17.0% | 31,6 k € | -22.3% | 40,6 k € | +3718% | 1,1 k € | +159% | -1,8 k € | -112% | 15,3 k € | +37.0% | 11,2 k € | +35.5% | 8,3 k € |
| Net result | -13,1 k € | -444% | 3,8 k € | -78.6% | 17,8 k € | -20.5% | 22,5 k € | -18.6% | 27,6 k € | +13993% | -198,7 € | +92.3% | -2,6 k € | -131% | 8,2 k € | +62.9% | 5 k € | +46.7% | 3,4 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 1,8 k € | -94.9% | 36 k € | -61.8% | 94,2 k € | +23.4% | 76,3 k € | +41.7% | 53,9 k € | +105% | 26,3 k € | -0.8% | 26,5 k € | -8.9% | 29,1 k € | +39.3% | 20,9 k € | +31.8% | 15,8 k € |
| Total assets | 7,8 k € | -89.3% | 72,3 k € | -47.4% | 137,5 k € | +62.4% | 84,7 k € | +32.2% | 64,1 k € | +97.6% | 32,4 k € | -31.4% | 47,2 k € | -34.8% | 72,5 k € | -38.0% | 116,8 k € | -20.2% | 146,3 k € |
| Cash | 3,4 k € | -83.5% | 20,4 k € | +250% | 5,8 k € | -78.5% | 27,1 k € | +141% | 11,2 k € | +30.3% | 8,6 k € | +248% | 2,5 k € | -35.4% | 3,8 k € | -67.8% | 11,9 k € | +139% | 5 k € |
| Debts | 5,9 k € | -83.7% | 36,3 k € | -16.2% | 43,3 k € | +419% | 8,3 k € | -18.0% | 10,2 k € | +65.6% | 6,1 k € | -70.4% | 20,8 k € | -52.2% | 43,4 k € | -54.8% | 96 k € | -26.5% | 130,5 k € |
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 1 ended
Active mandates
Pierre MASSIN
ActiveEnded mandates
PIERRE MASSIN
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2022 | 24/08/2021 | 24/08/2020 | 30/08/2019 | 31/08/2018 | 31/08/2017 |
| General meeting | 27/05/2022 | 28/05/2021 | 29/05/2020 | 31/05/2019 | 25/05/2018 | 26/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 27/05/2022 | 26/08/2022 | French | |
| Micro model | 31/12/2020 | 28/05/2021 | 24/08/2021 | French | |
| Micro model | 31/12/2019 | 29/05/2020 | 24/08/2020 | French | |
| Micro model | 31/12/2018 | 31/05/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 25/05/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 26/05/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 04/08/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 14/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 25/08/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 28/08/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 31/08/2012 | French | |
| Abridged modelCorrection | 31/12/2010 | 27/05/2011 | 21/11/2011 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 25/08/2011 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 1 ended
Active mandates
Pierre MASSIN
ActiveEnded mandates
PIERRE MASSIN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-13,1 k €↓
- 2018Annual accounts 20183,8 k €↓
- 2017Annual accounts 201717,8 k €↓
- 2016Annual accounts 201622,5 k €↓
- 2015Annual accounts 201527,6 k €↑
- 2014Annual accounts 2014-198,7 €↑
- 2013Annual accounts 2013-2,6 k €↓
- 2012Annual accounts 20128,2 k €↑
- 2011Annual accounts 20115 k €↑
- 2010Annual accounts 20103,4 k €