NORMAL SITUATION

THE MAGNIFICENT FOUR

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

17,1 k €

+923.6% YoY

Gross margin

-6,8 k €

-11348.8% YoY

Equity

96,5 k €

+21.6% YoY

Company — Normal situation.

What does THE MAGNIFICENT FOUR do?

THE MAGNIFICENT FOUR is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0821.980.869

Legal form

Private limited company

Contributed capital

12 500,00 €

Latest accounts

31/12/2022

Signals

ProfitableSolid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011		2010
Income statement
Gross margin	-6,8 k €	-11349%	60,4 €	-99.8%	36,9 k €	+1930%	-2 k €	+52.2%	-4,2 k €	-166%	6,4 k €	+668%	-1,1 k €	+97.7%	-48,3 k €	-8794%	555,8 €	-99.4%	87,6 k €	+273%	23,5 k €	-68.2%	73,8 k €
EBITDA	-7,2 k €	-2409%	-287,1 €	-101%	36,3 k €	+15373%	234,7 €	-75.2%	946,4 €	-83.7%	5,8 k €	+418%	1,1 k €	+127%	-4,2 k €	-1375%	-282,1 €	-100%	84,5 k €	+469%	14,8 k €	+229%	-11,5 k €
Operating result	24 k €	+1409%	-1,8 k €	-105%	35,5 k €	+64905%	54,5 €	-92.9%	766,2 €	-86.4%	5,6 k €	+1034%	495,1 €	+111%	-4,6 k €	-430%	-876,6 €	-101%	84,2 k €	+467%	14,8 k €	+220%	-12,3 k €
Net result	17,1 k €	+924%	-2,1 k €	-109%	22,9 k €	+128946%	17,7 €	-90.9%	195,3 €	-89.2%	1,8 k €	+125%	-7,2 k €	-105%	-3,5 k €	-142%	8,3 k €	-84.3%	52,6 k €	+495%	8,8 k €	+170%	-12,6 k €
Balance sheet
Equity	96,5 k €	+21.6%	79,4 k €	-2.6%	81,5 k €	+37.2%	59,4 k €	+0.0%	59,4 k €	+0.3%	59,2 k €	+3.2%	57,4 k €	-11.1%	64,5 k €	-5.1%	68 k €	+10.9%	61,4 k €	+601%	8,7 k €	+9206%	-96,1 €
Total assets	131,5 k €	-7.1%	141,6 k €	-8.4%	154,5 k €	+26.1%	122,5 k €	-1.9%	124,9 k €	-7.7%	135,2 k €	+9.2%	123,9 k €	+5.8%	117,1 k €	-31.4%	170,6 k €	-15.0%	200,7 k €	+72.4%	116,4 k €	+22.6%	95 k €
Cash	15,9 k €	-42.0%	27,4 k €	-38.5%	44,5 k €	+157%	17,3 k €	-22.8%	22,5 k €	+2.8%	21,9 k €	+5.8%	20,7 k €	+73.4%	11,9 k €	-92.4%	157,2 k €	-18.5%	192,9 k €	+113%	90,5 k €	+56.9%	57,7 k €
Debts	35 k €	+19.0%	29,4 k €	-27.0%	40,3 k €	+32.7%	30,3 k €	+0.9%	30,1 k €	-14.2%	35,1 k €	+37.4%	25,5 k €	+198%	8,6 k €	-34.6%	13,1 k €	-73.6%	49,7 k €	+175%	18,1 k €	+89.3%	9,6 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

Olivier Van Orshoven

Director

Active

Ended mandates

OLIVIER VAN ORSHOVEN

Manager · since 30 décembre 2009

Ended

Olivier Van Orshoven

Administrator - manager

Ended

Olivier Van Orshoven

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/10/2019	01/10/2018	01/10/2017	01/10/2016
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	30/09/2019	30/09/2018	30/09/2017
Length of the financial year	12 months	12 months	15 months	12 months	12 months	12 months
Filing date	31/05/2023	30/08/2022	30/08/2021	27/05/2020	30/04/2019	27/04/2018
General meeting	30/05/2023	24/08/2022	30/08/2021	30/04/2020	21/03/2019	12/03/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

12 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	30/05/2023	31/05/2023	Dutch	PDF
Micro model	31/12/2021	24/08/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	30/08/2021	30/08/2021	Dutch	PDF
Micro model	30/09/2019	30/04/2020	27/05/2020	Dutch	PDF
Micro model	30/09/2018	21/03/2019	30/04/2019	Dutch	PDF
Micro model	30/09/2017	12/03/2018	27/04/2018	Dutch	PDF
Abridged model	30/09/2016	21/03/2017	22/03/2017	Dutch	PDF
Abridged model	30/09/2015	21/03/2016	19/04/2016	Dutch	PDF
Abridged model	30/09/2014	21/03/2015	30/03/2015	Dutch	PDF
Abridged model	30/09/2013	21/03/2014	29/04/2014	Dutch	PDF
Abridged model	31/12/2011	21/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	21/06/2011	30/08/2011	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

Olivier Van Orshoven

Director

Active

Ended mandates

OLIVIER VAN ORSHOVEN

Manager · since 30 décembre 2009

Ended

Olivier Van Orshoven

Administrator - manager

Ended

Olivier Van Orshoven

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202217,1 k €↑
2021
Annual accounts 2021-2,1 k €↓
2020
Annual accounts 202022,9 k €↑
2019
Annual accounts 201917,7 €↓
2018
Annual accounts 2018195,3 €↓
2017
Annual accounts 20171,8 k €↑
2016
Annual accounts 2016-7,2 k €↓
2015
Annual accounts 2015-3,5 k €↓
2014
Annual accounts 20148,3 k €↓
2013
Annual accounts 201352,6 k €↑
2011
Annual accounts 20118,8 k €↑
2010
Annual accounts 2010-12,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

THE MAGNIFICENT FOUR

Overview

What does THE MAGNIFICENT FOUR do?

Trend over 12 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline