ACTIVE

Eribel Project

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

17,3 k €

+46.8% YoY

Gross margin

1,6 M €

-6.4% YoY

Equity

672,5 k €

+163.5% YoY

Workforce

24,1 ETP

-11.1% YoY

What does Eribel Project do?

Eribel Project is a Private limited company incorporated in 2010. Its main activity is: Joinery installation. Its registered office is in Gent. It employs on average 24,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0822.092.816

Incorporation

08/01/2010

Legal form

Private limited company

Registered office

Zeilschipstraat 9
9000 Gent · FlandreSee on map

Contributed capital

743 506,32 €

Latest accounts

31/12/2024

Average workforce

24,1 ETP

Activities (NACE)

43320Joinery installation· main 43320Joinery installation 16230Manufacture of other builders' carpentry and joinery 16230Manufacture of other builders' carpentry and joinery 25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy 25620Machining+6

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	1,6 M €	-6.4%	1,7 M €	-0.7%	1,8 M €	+1.9%	1,7 M €	+0.3%	1,7 M €	-12.1%	1,9 M €	+38.7%	1,4 M €	+97.3%	711,7 k €	+10.0%	647,1 k €	-4.1%	674,4 k €	-21.5%	859,5 k €	+16.4%	738,6 k €	+1.5%	727,4 k €	+66.6%	436,6 k €
EBITDA	76,6 k €	+37.6%	55,7 k €	-46.2%	103,5 k €	+135%	44,1 k €	+8.9%	40,5 k €	-1.6%	41,2 k €	+70.5%	24,2 k €	+441%	4,5 k €	-90.6%	47,5 k €	+160%	18,3 k €	+118%	-104 k €	+1.3%	-105,5 k €	-1359%	8,4 k €	-86.8%	63,7 k €
Operating result	30,4 k €	+83.9%	16,5 k €	-74.9%	65,9 k €	+454%	11,9 k €	+25.0%	9,5 k €	-22.0%	12,2 k €	+57.6%	7,7 k €	+10.8%	7 k €	-86.0%	49,9 k €	+796%	5,6 k €	+105%	-122,2 k €	+17.0%	-147,1 k €	-12850%	1,2 k €	-97.9%	54,6 k €
Net result	17,3 k €	+46.8%	11,8 k €	-82.4%	66,9 k €	+5258%	1,2 k €	+48.4%	842 €	-83.4%	5,1 k €	+5.2%	4,8 k €	-10.9%	5,4 k €	-88.0%	45,2 k €	+861%	4,7 k €	+104%	-123,6 k €	+15.9%	-147 k €	-7167%	-2 k €	-106%	34,1 k €
Balance sheet
Equity	672,5 k €	+163%	255,3 k €	+4.8%	243,5 k €	+37.9%	176,6 k €	+0.7%	175,3 k €	+0.5%	174,5 k €	+3.0%	169,4 k €	+206%	-160,4 k €	+3.3%	-165,8 k €	+21.4%	-211,1 k €	+2.2%	-215,8 k €	-134%	-92,2 k €	-268%	54,8 k €	-3.6%	56,9 k €
Total assets	849,9 k €	+75.9%	483,2 k €	+0.9%	479 k €	+14.3%	418,9 k €	+11.7%	374,9 k €	-11.1%	422 k €	-45.9%	779,6 k €	+164%	295,7 k €	+26.4%	234 k €	+48.5%	157,6 k €	-21.0%	199,4 k €	-48.2%	385,1 k €	+154%	151,7 k €	-20.5%	190,8 k €
Cash	3,4 k €	-33.9%	5,2 k €	+20.1%	4,3 k €	-52.7%	9,1 k €	+80.4%	5 k €	+181%	1,8 k €	-79.5%	8,7 k €	+148%	3,5 k €	-72.7%	12,9 k €	-53.3%	27,6 k €	+235%	8,3 k €	-80.0%	41,3 k €	-20.9%	52,1 k €	-8.7%	57,1 k €
Debts	162,9 k €	-20.8%	205,6 k €	-10.6%	229,8 k €	+6.0%	216,8 k €	+35.0%	160,7 k €	-35.1%	247,5 k €	-59.4%	610,2 k €	+33.8%	456,2 k €	+14.1%	399,8 k €	+8.5%	368,7 k €	-11.2%	415,2 k €	-13.0%	477,2 k €	+392%	96,9 k €	-24.1%	127,7 k €
Other
Workforce	24,1 ETP	-11.1%	27,1 ETP	-8.8%	29,7 ETP	-6.6%	31,8 ETP	-1.9%	32,4 ETP	-5.5%	34,3 ETP	+37.8%	24,9 ETP	+93.0%	12,9 ETP	+9.3%	11,8 ETP	-9.2%	13,0 ETP	-15.6%	15,4 ETP	-6.7%	16,5 ETP	+11.5%	14,8 ETP	+94.7%	7,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 16 ended

Active mandates

HAERENS GROUP

Director · since 29 septembre 2023 · 0475.889.423

Represented by Steven De Tollenaere

Active

Ended mandates

Carole Machelart

Managing director · since 30 juin 2020 · until 29 septembre 2023

Ended

Carole Machelart

Managing director · since 30 juin 2020

Ended

Steven De Tollenaere

Managing director · since 30 juin 2020 · until 29 septembre 2023

Ended

Steven De Tollenaere

Managing director · since 30 juin 2020

Ended

At this address

Other companies at this address

Company	CBE no.
CHARLES HAERENS● Active	0400.089.465
ERIBEL SOLID● Active	0765.664.055
HAERENS GLASS● Active	0443.722.837
HAERENS GROUP● Active	0475.889.423
Immo Rijkevorsel● Active	1021.147.704
Immo Wondelgemse Meersen● Active	0728.597.385
Meyvaert● Active	0400.098.274
NOORDLEASE● Active	0884.693.349

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2025	12/07/2024	04/07/2023	07/07/2022	15/07/2021	16/07/2020
General meeting	23/06/2025	11/07/2024	29/06/2023	30/06/2022	17/06/2021	18/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	23/06/2025	24/06/2025	Dutch	PDF
Abridged model	31/12/2023	11/07/2024	12/07/2024	Dutch	PDF
Abridged model	31/12/2022	29/06/2023	04/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	07/07/2022	Dutch	PDF
Abridged model	31/12/2020	17/06/2021	15/07/2021	Dutch	PDF
Abridged model	31/12/2019	18/06/2020	16/07/2020	Dutch	PDF
Abridged model	31/12/2018	20/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	21/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	15/06/2017	03/07/2017	Dutch	PDF
Abridged model	31/12/2015	16/06/2016	19/08/2016	Dutch	PDF
Abridged model	31/12/2014	18/06/2015	07/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	01/09/2014	Dutch	PDF
Abridged model	31/12/2012	20/06/2013	15/07/2013	Dutch	PDF
Abridged model	31/12/2011	21/06/2012	20/07/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 16 ended

Active mandates

HAERENS GROUP

Director · since 29 septembre 2023 · 0475.889.423

Represented by Steven De Tollenaere

Active

Ended mandates

Carole Machelart

Managing director · since 30 juin 2020 · until 29 septembre 2023

Ended

Carole Machelart

Managing director · since 30 juin 2020

Ended

Steven De Tollenaere

Managing director · since 30 juin 2020 · until 29 septembre 2023

Ended

Steven De Tollenaere

Managing director · since 30 juin 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares30/01/2025
BENAMING - KAPITAAL - AANDELEN
PDF
Mandates24/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other05/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN
PDF
Mandates18/12/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/11/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/07/2020
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Mandates18/01/2019
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/06/2014
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202417,3 k €↑
2024
Name changeEribel Project
2023
Annual accounts 202311,8 k €↓
2022
Annual accounts 202266,9 k €↑
2021
Annual accounts 20211,2 k €↑
2020
Annual accounts 2020842 €↓
2019
Annual accounts 20195,1 k €↑
2018
Annual accounts 20184,8 k €↓
2017
Annual accounts 20175,4 k €↓
2016
Annual accounts 201645,2 k €↑
2015
Annual accounts 20154,7 k €↑
2014
Annual accounts 2014-123,6 k €↑
2013
Annual accounts 2013-147 k €↓
2012
Annual accounts 2012-2 k €↓
2011
Annual accounts 201134,1 k €
2011
Name changeKLAR
08/01/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Eribel Project

Overview

What does Eribel Project do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline