ACTIVE

MOLINK

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

44,8 k €

-5.5% YoY

Gross margin

111 k €

+32.7% YoY

Equity

532,8 k €

+9.2% YoY

What does MOLINK do?

MOLINK is a Private company with limited liability incorporated in 2010. Its main activity is: Computer consultancy activities. Its registered office is in Ninove.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0822.107.365

Incorporation

11/01/2010

Legal form

Private company with limited liability

Registered office

Muntstraat(Lie) 19
9400 Ninove · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 47400Retail sale of information and communication equipment in specialised stores 47410Retail sale of computers, peripheral units and software in specialised stores

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	111 k €	+32.7%	83,6 k €	+3.9%	80,5 k €	+16.2%	69,3 k €	+2.6%	67,6 k €	+3.7%	65,1 k €	-11.9%	74 k €	-5.0%	77,8 k €	+20.3%	64,7 k €	+14.0%	56,7 k €	-19.9%	70,9 k €	+53.4%	46,2 k €	-18.7%	56,8 k €	+3.9%	54,7 k €	-37.3%	87,2 k €
EBITDA	108,5 k €	+32.2%	82,1 k €	+22.5%	67 k €	-1.3%	67,9 k €	+15.4%	58,8 k €	-8.4%	64,2 k €	-12.0%	72,9 k €	-4.0%	76 k €	+19.3%	63,7 k €	+14.8%	55,5 k €	-20.1%	69,5 k €	+53.9%	45,1 k €	-18.8%	55,6 k €	+3.0%	54 k €	-37.2%	86 k €
Operating result	59,9 k €	-8.2%	65,3 k €	+26.0%	51,8 k €	-4.6%	54,3 k €	+38.9%	39,1 k €	-12.5%	44,7 k €	-16.8%	53,8 k €	-7.4%	58,1 k €	+24.8%	46,5 k €	+3.1%	45,1 k €	+19.7%	37,7 k €	+2.0%	37 k €	-22.5%	47,7 k €	+1.1%	47,2 k €	-37.4%	75,3 k €
Net result	44,8 k €	-5.5%	47,4 k €	+26.3%	37,5 k €	-4.3%	39,2 k €	+39.3%	28,1 k €	-11.6%	31,8 k €	-17.1%	38,4 k €	+2.5%	37,4 k €	+36.5%	27,4 k €	+4.5%	26,2 k €	+1.2%	25,9 k €	-5.0%	27,3 k €	-20.1%	34,2 k €	+3.8%	32,9 k €	-34.3%	50,1 k €
Balance sheet
Equity	532,8 k €	+9.2%	488 k €	+10.7%	440,7 k €	+9.3%	403,2 k €	+10.8%	364 k €	+8.4%	335,9 k €	+10.5%	304,1 k €	+13.6%	267,8 k €	+16.3%	230,3 k €	+13.5%	202,9 k €	+14.9%	176,6 k €	+17.2%	150,7 k €	+22.1%	123,4 k €	+38.3%	89,2 k €	+58.5%	56,3 k €
Total assets	546,3 k €	+6.9%	511 k €	+10.3%	463,4 k €	+8.8%	425,8 k €	+9.2%	389,8 k €	+7.6%	362,4 k €	+9.9%	329,8 k €	+9.3%	301,7 k €	+13.7%	265,3 k €	+6.2%	249,8 k €	+22.1%	204,6 k €	+30.4%	156,9 k €	+4.1%	150,7 k €	+26.7%	118,9 k €	+9.6%	108,6 k €
Cash	66,2 k €	-68.8%	212,1 k €	+27.5%	166,4 k €	-0.7%	167,7 k €	+7.3%	156,3 k €	+19.9%	130,3 k €	+73.2%	75,2 k €	+71.6%	43,8 k €	+148%	17,7 k €	-35.3%	27,3 k €	+390%	5,6 k €	-95.8%	134,2 k €	+23.2%	109 k €	+46.9%	74,2 k €	+25.1%	59,3 k €
Debts	13,5 k €	-37.6%	21,6 k €	+1.2%	21,3 k €	+0.9%	21,2 k €	-14.0%	24,6 k €	-2.6%	25,3 k €	-1.7%	25,7 k €	-21.9%	32,9 k €	-3.0%	33,9 k €	-26.1%	45,9 k €	+70.5%	26,9 k €	+409%	5,3 k €	-80.6%	27,3 k €	-8.1%	29,7 k €	-43.1%	52,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Marc Ost

Director

Active

Ended mandates

MARC OST

Director · since 11 janvier 2020

Ended

MARC OST

Director · since 11 janvier 2010

Ended

MARC OST

Manager · since 11 janvier 2010

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/12/2025	02/01/2025	22/12/2023	18/12/2022	22/12/2021	14/12/2020
General meeting	08/12/2025	09/12/2024	11/12/2023	12/12/2022	13/12/2021	14/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	08/12/2025	18/12/2025	Dutch	PDF
Abridged model	30/06/2024	09/12/2024	02/01/2025	Dutch	PDF
Abridged model	30/06/2023	11/12/2023	22/12/2023	Dutch	PDF
Abridged model	30/06/2022	12/12/2022	18/12/2022	Dutch	PDF
Abridged model	30/06/2021	13/12/2021	22/12/2021	Dutch	PDF
Abridged model	30/06/2020	14/12/2020	14/12/2020	Dutch	PDF
Abridged model	30/06/2019	09/12/2019	23/12/2019	Dutch	PDF
Abridged model	30/06/2018	10/12/2018	19/12/2018	Dutch	PDF
Abridged model	30/06/2017	11/12/2017	21/12/2017	Dutch	PDF
Abridged model	30/06/2016	12/12/2016	23/12/2016	Dutch	PDF
Abridged model	30/06/2015	14/12/2015	21/12/2015	Dutch	PDF
Abridged model	30/06/2014	08/12/2014	22/12/2014	Dutch	PDF
Abridged model	30/06/2013	09/12/2013	30/12/2013	Dutch	PDF
Abridged model	30/06/2012	10/12/2012	21/12/2012	Dutch	PDF
Abridged model	30/06/2011	12/12/2011	20/12/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Marc Ost

Director

Active

Ended mandates

MARC OST

Director · since 11 janvier 2020

Ended

MARC OST

Director · since 11 janvier 2010

Ended

MARC OST

Manager · since 11 janvier 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other21/01/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202544,8 k €↓
2024
Annual accounts 202447,4 k €↑
2023
Annual accounts 202337,5 k €↓
2022
Annual accounts 202239,2 k €↑
2021
Annual accounts 202128,1 k €↓
2020
Annual accounts 202031,8 k €↓
2019
Annual accounts 201938,4 k €↑
2018
Annual accounts 201837,4 k €↑
2017
Annual accounts 201727,4 k €↑
2016
Annual accounts 201626,2 k €↑
2015
Annual accounts 201525,9 k €↓
2014
Annual accounts 201427,3 k €↓
2013
Annual accounts 201334,2 k €↑
2012
Annual accounts 201232,9 k €↓
2011
Annual accounts 201150,1 k €
11/01/2010
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MOLINK

Overview

What does MOLINK do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline