BELGEMO
0822.178.136 · rovalta.com · 22/09/2026
ACTIVE
BELGEMO
Financial year 2024 · closed on 31/12/2024
Net result
18,2 k €
+1262.4% YoY
Gross margin
98,4 k €
+162.9% YoY
Equity
19,7 k €
+1206.1% YoY
Overview
What does BELGEMO do?
BELGEMO is a Private limited company incorporated in 2010. Its registered office is in Forest.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0822.178.136
Incorporation
12/01/2010
Legal form
Private limited company
Registered office
Rue Darwin 4
1190 Forest · BruxellesSee on map
1190 Forest · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (1)
- 215
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 98,4 k € | +163% | 37,4 k € | +174% | 13,7 k € | +405% | -4,5 k € | -115% | 30,2 k € | +114% | 14,1 k € | +63.8% | 8,6 k € | +53.1% | 5,6 k € | -59.6% | 13,9 k € | +75.2% | 8 k € | -44.8% | 14,4 k € | -50.3% | 29 k € | +79.3% | 16,2 k € | +143% | -37,3 k € | -751% | -4,4 k € |
| EBITDA | 60,8 k € | +593% | 8,8 k € | -33.9% | 13,3 k € | +358% | -5,1 k € | -117% | 29,6 k € | +124% | 13,2 k € | +74.2% | 7,6 k € | +56.2% | 4,9 k € | -60.6% | 12,4 k € | +74.5% | 7,1 k € | -47.8% | 13,6 k € | -51.5% | 28 k € | +84.3% | 15,2 k € | +140% | -37,7 k € | -641% | -5,1 k € |
| Operating result | 37 k € | +9010% | 406 € | -94.4% | 7,2 k € | +210% | -6,5 k € | -135% | 18,4 k € | +132% | 7,9 k € | -16.0% | 9,4 k € | +166% | 3,6 k € | -59.5% | 8,8 k € | +52.8% | 5,7 k € | -37.3% | 9,2 k € | -61.1% | 23,5 k € | +171% | 8,7 k € | +120% | -42,8 k € | -363% | -9,2 k € |
| Net result | 18,2 k € | +1262% | -1,6 k € | -144% | 3,5 k € | +144% | -8 k € | -156% | 14,3 k € | +363% | 3,1 k € | -56.3% | 7 k € | +121% | 3,2 k € | -56.2% | 7,3 k € | +146% | 3 k € | -62.7% | 7,9 k € | -60.1% | 19,9 k € | +418% | 3,8 k € | +110% | -37,1 k € | -274% | -9,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 19,7 k € | +1206% | 1,5 k € | -50.9% | 3,1 k € | +772% | -457,5 € | -106% | 7,6 k € | +2251% | 322,3 € | -81.5% | 1,7 k € | +2.3% | 1,7 k € | +12.4% | 1,5 k € | +553% | 232,1 € | +108% | -2,7 k € | +41.6% | -4,7 k € | +84.8% | -30,8 k € | +11.1% | -34,6 k € | -1499% | 2,5 k € |
| Total assets | 287,9 k € | +23.2% | 233,7 k € | -4.2% | 243,9 k € | +28.5% | 189,9 k € | -16.5% | 227,3 k € | -5.0% | 239,3 k € | -0.5% | 240,5 k € | +35.7% | 177,2 k € | -44.4% | 318,5 k € | +90.7% | 167 k € | +17.6% | 142 k € | -16.5% | 170 k € | +72.7% | 98,5 k € | +70.4% | 57,8 k € | +28.3% | 45 k € |
| Cash | 12,5 k € | – | 7,6 k € | +101% | 3,8 k € | -69.4% | 12,3 k € | +740% | 1,5 k € | -49.5% | 2,9 k € | +255% | 817,7 € | -95.3% | 17,4 k € | -60.0% | 43,4 k € | +206% | 14,2 k € | -64.9% | 40,4 k € | +1429% | 2,6 k € | -66.0% | 7,8 k € | -47.9% | 14,9 k € | ||
| Debts | 267,4 k € | +15.2% | 232,2 k € | -2.9% | 239,1 k € | +25.6% | 190,3 k € | -13.4% | 219,7 k € | -8.0% | 239 k € | +17.0% | 204,2 k € | +16.3% | 175,5 k € | -2.1% | 179,3 k € | +7.5% | 166,8 k € | +15.2% | 144,7 k € | -17.2% | 174,7 k € | +43.7% | 121,5 k € | +31.5% | 92,4 k € | +117% | 42,6 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
GEOFFROY MOREELS
ActiveEnded mandates
GEOFFROY MOREELS
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 30/09/2024 | 07/10/2023 | 26/08/2022 | 16/11/2021 | 30/10/2020 |
| General meeting | 16/06/2025 | 17/06/2024 | 19/06/2023 | 20/06/2022 | 12/07/2021 | 25/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 16/06/2025 | 30/09/2025 | French | |
| Micro model | 31/12/2023 | 17/06/2024 | 30/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 19/06/2023 | 07/10/2023 | French | |
| Micro model | 31/12/2021 | 20/06/2022 | 26/08/2022 | French | |
| Micro model | 31/12/2020 | 12/07/2021 | 16/11/2021 | French | |
| Micro model | 31/12/2019 | 25/09/2020 | 30/10/2020 | French | |
| Micro model | 31/12/2018 | 17/06/2019 | 30/09/2019 | French | |
| Micro model | 31/12/2017 | 18/06/2018 | 28/09/2018 | French | |
| Micro model | 31/12/2016 | 19/06/2017 | 07/09/2017 | French | |
| Abridged model | 31/12/2015 | 05/09/2016 | 07/09/2016 | French | |
| Abridged model | 31/12/2014 | 15/06/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 16/06/2014 | 26/09/2014 | French | |
| Abridged model | 31/12/2012 | 17/06/2013 | 25/09/2013 | French | |
| Abridged model | 31/12/2011 | 18/09/2012 | 28/09/2012 | French | |
| Abridged model | 31/12/2010 | 20/06/2011 | 31/08/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
GEOFFROY MOREELS
ActiveEnded mandates
GEOFFROY MOREELS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates06/05/2024CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Registered office08/05/2023SIEGE SOCIAL
- Registered office22/01/2014SIEGE SOCIAL
- Other21/01/2010RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202418,2 k €↑
- 2023Annual accounts 2023-1,6 k €↓
- 2022Annual accounts 20223,5 k €↑
- 2021Annual accounts 2021-8 k €↓
- 2020Annual accounts 202014,3 k €↑
- 2019Annual accounts 20193,1 k €↓
- 2018Annual accounts 20187 k €↑
- 2017Annual accounts 20173,2 k €↓
- 2016Annual accounts 20167,3 k €↑
- 2015Annual accounts 20153 k €↓
- 2014Annual accounts 20147,9 k €↓
- 2013Annual accounts 201319,9 k €↑
- 2012Annual accounts 20123,8 k €↑
- 2011Annual accounts 2011-37,1 k €↓
- 2010Annual accounts 2010-9,9 k €
- 12/01/2010IncorporationPrivate limited company