ACTIVE

Breugelmans Invest

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

248,9 k €

-85.5% YoY

Gross margin

740,5 k €

-75.2% YoY

Equity

14,1 M €

+1.8% YoY

What does Breugelmans Invest do?

Breugelmans Invest is a Private limited company incorporated in 2010. Its main activity is: Combined facilities support activities. Its registered office is in Zandhoven.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0822.210.008

Incorporation

13/01/2010

Legal form

Private limited company

Registered office

Theo De Belderlaan 16
2240 Zandhoven · FlandreSee on map

Contributed capital

4 172 875,00 €

Latest accounts

31/12/2025

Activities (NACE)

81100Combined facilities support activities· main 81100Combined facilities support activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	740,5 k €	-75.2%	3 M €	+112%	1,4 M €	+1.5%	1,4 M €	-7.4%	1,5 M €	+19.5%	1,3 M €	-41.3%	2,1 M €	+405%	423,1 k €	-9.6%	468,1 k €	+381%	97,3 k €	+160%	37,4 k €	+382%	-13,3 k €	-222%	10,9 k €	+953%	1 k €
EBITDA	733,8 k €	-75.3%	3 M €	+118%	1,4 M €	+59.2%	858,7 k €	-40.3%	1,4 M €	+15.0%	1,2 M €	-41.4%	2,1 M €	+408%	419,6 k €	-10.3%	467,7 k €	+390%	95,4 k €	+287%	24,7 k €	+246%	-16,9 k €	-342%	7 k €	+910%	-862,4 €
Operating result	348 k €	-86.6%	2,6 M €	+122%	1,2 M €	+81.9%	642,7 k €	-48.5%	1,2 M €	+32.2%	944 k €	-52.2%	2 M €	+803%	218,5 k €	+10.8%	197,2 k €	+408%	38,8 k €	+151%	15,5 k €	+151%	-30,3 k €	+37.5%	-48,6 k €	+49.2%	-95,6 k €
Net result	248,9 k €	-85.5%	1,7 M €	-60.0%	4,3 M €	+662%	563,4 k €	-38.9%	921,9 k €	+32.9%	693,7 k €	-76.6%	3 M €	+218%	931,2 k €	+769%	107,2 k €	+363%	23,2 k €	+53.9%	15,1 k €	-85.5%	104,1 k €	+245%	-71,8 k €	+33.8%	-108,5 k €
Balance sheet
Equity	14,1 M €	+1.8%	13,9 M €	+14.1%	12,2 M €	+4.0%	11,7 M €	+5.1%	11,1 M €	+26.0%	8,8 M €	-12.9%	10,1 M €	+41.3%	7,2 M €	+14.9%	6,2 M €	+1.7%	6,1 M €	+0.4%	6,1 M €	+9690%	-63,7 k €	+62.0%	-167,8 k €	-74.7%	-96,1 k €
Total assets	14,8 M €	+1.8%	14,5 M €	+12.9%	12,8 M €	-10.1%	14,3 M €	+5.2%	13,6 M €	+12.5%	12,1 M €	+4.4%	11,6 M €	+6.5%	10,9 M €	+4.9%	10,4 M €	+15.6%	9 M €	-0.3%	9 M €	+1329%	628,6 k €	-25.1%	838,7 k €	-5.4%	886,9 k €
Cash	51,2 k €	+28.9%	39,7 k €	-95.5%	888,5 k €	-44.4%	1,6 M €	+148%	643,1 k €	+513%	104,9 k €	+94.7%	53,9 k €	-42.9%	94,3 k €	-48.0%	181,5 k €	+98.9%	91,3 k €	+123%	40,9 k €	+16.2%	35,2 k €	+404%	7 k €	+33.4%	5,2 k €
Debts	613,7 k €	+2.2%	600,7 k €	-9.1%	660,6 k €	-74.4%	2,6 M €	+5.7%	2,4 M €	-24.6%	3,2 M €	+139%	1,4 M €	-62.7%	3,6 M €	-10.4%	4 M €	+45.5%	2,8 M €	-2.3%	2,8 M €	+328%	663,7 k €	-32.7%	986,7 k €	+1.4%	973,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Rafaël Breugelmans

Director · since 06 décembre 2021

Active

Ended mandates

Raf Breugelmans

Director · since 13 janvier 2010

Ended

Rafaël Breugelmans

Director · since 13 janvier 2010

Ended

RAF BREUGELMANS

Manager · since 12 janvier 2010

Ended

Raf Breugelmans

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
RB● Active	0718.971.522

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/08/2026	19/08/2025	07/08/2024	09/06/2023	02/08/2022	30/08/2021
General meeting	12/06/2026	30/06/2025	28/06/2024	09/06/2023	30/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	10/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	19/08/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	07/08/2024	Dutch	PDF
Abridged model	31/12/2022	09/06/2023	09/06/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	02/08/2022	Dutch	PDF
Abridged model	31/12/2020	11/06/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	08/10/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	30/09/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	24/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	25/09/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	12/06/2015	20/08/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	08/07/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	20/06/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	19/07/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Rafaël Breugelmans

Director · since 06 décembre 2021

Active

Ended mandates

Raf Breugelmans

Director · since 13 janvier 2010

Ended

Rafaël Breugelmans

Director · since 13 janvier 2010

Ended

RAF BREUGELMANS

Manager · since 12 janvier 2010

Ended

Raf Breugelmans

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares01/02/2022
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Capital / shares04/01/2019
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other17/05/2013
DIVERSEN
PDF
Capital / shares17/05/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other15/01/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025248,9 k €↓
2024
Annual accounts 20241,7 M €↓
2023
Annual accounts 20234,3 M €↑
2022
Annual accounts 2022563,4 k €↓
2021
Annual accounts 2021921,9 k €↑
2018
Annual accounts 2018693,7 k €↓
2017
Annual accounts 20173 M €↑
2016
Annual accounts 2016931,2 k €↑
2015
Annual accounts 2015107,2 k €↑
2014
Annual accounts 201423,2 k €↑
2013
Annual accounts 201315,1 k €↓
2012
Annual accounts 2012104,1 k €↑
2011
Annual accounts 2011-71,8 k €↑
2010
Annual accounts 2010-108,5 k €
13/01/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Breugelmans Invest

Overview

What does Breugelmans Invest do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline