ACTIVE

F.T.L.V.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

27,8 k €

+15.7% YoY

Gross margin

72,9 k €

+17.7% YoY

Equity

339,8 k €

+8.9% YoY

What does F.T.L.V. do?

F.T.L.V. is a Private limited company incorporated in 2008. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Sankt Vith.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0822.226.438

Incorporation

28/03/2008

Legal form

Private limited company

Registered office

Meisenberg,Hinderhausen 15
4780 Sankt Vith · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 52210Service activities incidental to land transportation 52210Service activities incidental to land transportation

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 10 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016
Income statement
Gross margin	72,9 k €	+17.7%	61,9 k €	-19.5%	77 k €	+11.5%	69 k €	+17.1%	58,9 k €	+81.1%	32,5 k €	+0.5%	32,4 k €	-2.8%	33,3 k €	+27.1%	26,2 k €	+0.6%	26,1 k €
EBITDA	65,3 k €	+14.5%	57 k €	-21.3%	72,5 k €	+11.7%	64,9 k €	+25.2%	51,8 k €	+78.6%	29 k €	-0.6%	29,2 k €	-2.5%	29,9 k €	+32.4%	22,6 k €	-1.6%	23 k €
Operating result	37,2 k €	+15.3%	32,3 k €	-31.7%	47,2 k €	+66.2%	28,4 k €	+37.4%	20,7 k €	+174%	7,6 k €	-2.4%	7,7 k €	-8.8%	8,5 k €	+174%	3,1 k €	-10.3%	3,5 k €
Net result	27,8 k €	+15.7%	24 k €	-31.2%	34,9 k €	+70.8%	20,4 k €	+35.3%	15,1 k €	+204%	5 k €	+11.8%	4,4 k €	-23.5%	5,8 k €	+131%	2,5 k €	+19.1%	2,1 k €
Balance sheet
Equity	339,8 k €	+8.9%	312 k €	+8.3%	288 k €	+13.8%	253,2 k €	+8.8%	232,7 k €	+6.9%	217,6 k €	+2.3%	212,7 k €	+2.1%	208,2 k €	+2.9%	202,4 k €	+1.3%	199,9 k €
Total assets	458,7 k €	+34.4%	341,2 k €	-3.0%	351,5 k €	-2.6%	360,8 k €	-2.7%	371 k €	+32.6%	279,8 k €	-5.1%	294,8 k €	-5.1%	310,8 k €	-3.2%	320,9 k €	+1.1%	317,5 k €
Cash	24,3 k €	-40.3%	40,6 k €	+22.8%	33,1 k €	+78.0%	18,6 k €	+130%	8,1 k €	-75.0%	32,3 k €	+28.8%	25,1 k €	+17.3%	21,4 k €	-23.5%	28 k €	+426%	5,3 k €
Debts	115,8 k €	+340%	26,3 k €	-56.8%	60,8 k €	-42.1%	105,1 k €	-22.6%	135,8 k €	+127%	59,7 k €	-25.1%	79,7 k €	-20.2%	99,9 k €	-13.7%	115,8 k €	-0.4%	116,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Patrick Feidler

Managing director · since 05 août 2020

Active

Ended mandates

PATRICK FEIDLER

Director · since 05 août 2020

Ended

Conny Backes

Manager · since 15 mars 2019 · until 04 août 2020

Ended

Conny BACKES

Manager · since 15 mars 2019

Ended

Guido Brüls

Manager · since 01 janvier 2016 · until 15 mars 2019

Ended

At this address

Other companies at this address

Company	CBE no.
PJK FEIDLER INVEST● Active	0765.587.346

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	16/07/2025	28/06/2024	20/06/2023	30/06/2022	03/08/2021
General meeting	15/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	23/06/2026	German	PDF
Micro model	31/12/2024	20/06/2025	16/07/2025	German	PDF
Micro model	31/12/2023	21/06/2024	28/06/2024	German	PDF
Micro model	31/12/2022	16/06/2023	20/06/2023	German	PDF
Micro model	31/12/2021	17/06/2022	30/06/2022	German	PDF
Micro model	31/12/2020	18/06/2021	03/08/2021	German	PDF
Micro model	31/12/2019	19/06/2020	31/07/2020	German	PDF
Micro model	31/12/2018	21/06/2019	31/07/2019	German	PDF
Micro model	31/12/2017	15/06/2018	06/07/2018	German	PDF
Micro model	31/12/2016	16/06/2017	31/07/2017	German	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Patrick Feidler

Managing director · since 05 août 2020

Active

Ended mandates

PATRICK FEIDLER

Director · since 05 août 2020

Ended

Conny Backes

Manager · since 15 mars 2019 · until 04 août 2020

Ended

Conny BACKES

Manager · since 15 mars 2019

Ended

Guido Brüls

Manager · since 01 janvier 2016 · until 15 mars 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other27/12/2024
GEGENSTAND, GESELLSCHAFTSNAME, SATZUNGEN
PDF
Other16/07/2024
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE
PDF
Mandates01/09/2020
ENTLASSUNG - ERNENNUNG
PDF
Mandates10/04/2019
ENTLASSUNG - ERNENNUNG
PDF
Mandates01/03/2016
GESELLSCHAFTSSITZ - KAPITAL - AKTIEN - ENTLASSUNG - ERNENNUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202527,8 k €↑
2024
Annual accounts 202424 k €↓
2024
Name changeF.T.L.V.
2023
Annual accounts 202334,9 k €↑
2022
Annual accounts 202220,4 k €↑
2021
Annual accounts 202115,1 k €↑
2020
Annual accounts 20205 k €↑
2019
Annual accounts 20194,4 k €↓
2018
Annual accounts 20185,8 k €↑
2017
Annual accounts 20172,5 k €↑
2016
Annual accounts 20162,1 k €
2016
Name changeGUPA
28/03/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

F.T.L.V.

Overview

What does F.T.L.V. do?

Trend over 10 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline