ACTIVE

JOGA CONCEPT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-7 k €

-181.2% YoY

Gross margin

98,3 k €

-26.3% YoY

Equity

233,8 k €

-2.9% YoY

What does JOGA CONCEPT do?

JOGA CONCEPT is a Private limited company incorporated in 2010. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Jemeppe-sur-Sambre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0822.244.848

Incorporation

13/01/2010

Legal form

Private limited company

Registered office

Route de Saussin,Spy 49 box 5
5190 Jemeppe-sur-Sambre · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

45113Sale of cars and light motor vehicles· main 45402Sale, maintenance and repair of motorcycles and related parts and accessories 47811Retail sale via stalls and markets of food, beverages and tobacco products 47830Retail sale via stalls and markets 45201Maintenance and repair of motor vehicles 45205Maintenance and repair of motor vehicles+4

Joint committees (1)

Signals

Good liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	98,3 k €	-26.3%	133,4 k €	-9.9%	148,1 k €	-4.3%	154,7 k €	+3.6%	149,3 k €	-16.6%	179,2 k €	-18.0%	218,6 k €	-17.5%	264,8 k €	-13.5%	306,1 k €	+52.2%	201,2 k €	+32.7%	151,6 k €	+37.3%	110,4 k €	+17.6%	93,9 k €	+184%	33,1 k €	+117%	15,3 k €
EBITDA	-14 k €	-142%	33,4 k €	+32.7%	25,2 k €	-14.8%	29,5 k €	-42.5%	51,4 k €	-26.2%	69,6 k €	-1.3%	70,5 k €	-12.0%	80,1 k €	-56.6%	184,6 k €	+185%	64,7 k €	-33.3%	97 k €	+28.1%	75,7 k €	+80.9%	41,8 k €	+139%	17,5 k €	+14.8%	15,3 k €
Operating result	9 k €	-56.9%	20,8 k €	+66.1%	12,5 k €	+10.3%	11,4 k €	+57.5%	7,2 k €	-69.5%	23,7 k €	-18.6%	29,1 k €	-29.8%	41,5 k €	-71.3%	144,5 k €	+385%	29,8 k €	-56.4%	68,4 k €	+15.1%	59,4 k €	+110%	28,3 k €	+438%	5,3 k €	-35.8%	8,2 k €
Net result	-7 k €	-181%	8,6 k €	+63.6%	5,2 k €	+1480%	-379,8 €	+94.4%	-6,8 k €	-213%	6 k €	+56.1%	3,9 k €	-80.1%	19,4 k €	-79.9%	96,6 k €	+619%	13,4 k €	-67.8%	41,7 k €	+19.3%	35 k €	+168%	13 k €	+583%	-2,7 k €	-270%	1,6 k €
Balance sheet
Equity	233,8 k €	-2.9%	240,8 k €	+3.7%	232,2 k €	+2.3%	227 k €	-0.2%	227,4 k €	-2.9%	234,2 k €	+2.6%	228,1 k €	+1.7%	224,3 k €	+9.5%	204,9 k €	+89.3%	108,2 k €	+14.2%	94,8 k €	+78.5%	53,1 k €	+193%	18,1 k €	+256%	5,1 k €	-34.6%	7,8 k €
Total assets	799,2 k €	-1.5%	811,2 k €	+6.3%	763,2 k €	-3.5%	791 k €	+10.6%	715,3 k €	+5.4%	678,8 k €	-5.7%	719,6 k €	-6.6%	770,8 k €	+20.6%	639 k €	+38.4%	461,8 k €	+80.5%	255,8 k €	+18.2%	216,4 k €	+9.5%	197,6 k €	+5.1%	188 k €	+54.5%	121,7 k €
Cash	37,6 k €	-0.6%	37,8 k €	+6.1%	35,6 k €	+41.7%	25,2 k €	-86.5%	185,7 k €	+629%	25,5 k €	+221%	7,9 k €	-48.2%	15,3 k €	-58.8%	37,2 k €	+355%	8,2 k €	-61.3%	21,1 k €	+145%	8,6 k €	+521%	1,4 k €	-90.5%	14,6 k €	+874%	1,5 k €
Debts	565,3 k €	+11.5%	507,1 k €	+11.1%	456,3 k €	-5.7%	483,6 k €	+17.5%	411,7 k €	+7.7%	382,4 k €	-9.8%	423,7 k €	-10.1%	471,6 k €	+29.2%	365 k €	+20.8%	302,2 k €	+112%	142,9 k €	-8.9%	156,9 k €	-12.6%	179,4 k €	-1.9%	182,9 k €	+60.6%	113,9 k €
Other
Workforce	–		–		2,8 ETP		–		3,0 ETP	-25.0%	4,0 ETP	0.0%	4,0 ETP		–		4,8 ETP	-4.0%	5,0 ETP	+127%	2,2 ETP	+10.0%	2,0 ETP	+42.9%	1,4 ETP	+75.0%	0,8 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

José GARCIA CABEZAS

Mandate

Active

Ended mandates

José GARCIA CABEZAS

Director · since 01 février 2010

Ended

José GARCIA CABEZAS

Administrator - manager · since 01 février 2010

Ended

José GARCIA CABEZAS

Manager · since 01 février 2010

Ended

At this address

Other companies at this address

Company	CBE no.
PARTENAIRES PRODUITS & SERVICES● Active	0430.638.329
QM TERRASSEMENT● Active	1033.768.095

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	29/09/2024	29/09/2023	30/09/2022	27/10/2021	18/11/2020
General meeting	30/09/2025	14/05/2024	09/05/2023	10/05/2022	11/05/2021	12/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/09/2025	30/09/2025	French	PDF
Micro model	31/12/2023	14/05/2024	29/09/2024	French	PDF
Abridged model	31/12/2022	09/05/2023	29/09/2023	French	PDF
Micro model	31/12/2021	10/05/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	11/05/2021	27/10/2021	French	PDF
Abridged model	31/12/2019	12/05/2020	18/11/2020	French	PDF
Abridged model	31/12/2018	07/05/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	08/05/2018	24/09/2018	French	PDF
Abridged model	31/12/2016	09/05/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	12/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	30/09/2014	French	PDF
Abridged modelCorrection	31/12/2012	30/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2012	07/05/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	18/05/2011	28/06/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

José GARCIA CABEZAS

Mandate

Active

Ended mandates

José GARCIA CABEZAS

Director · since 01 février 2010

Ended

José GARCIA CABEZAS

Administrator - manager · since 01 février 2010

Ended

José GARCIA CABEZAS

Manager · since 01 février 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/03/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates27/11/2024
DEMISSIONS, NOMINATIONS
PDF
Other25/04/2017
OBJET
PDF
Mandates28/10/2010
DEMISSIONS, NOMINATIONS
PDF
Other15/01/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-7 k €↓
2024
Name changeJOGA CONCEPT
2023
Annual accounts 20238,6 k €↑
2022
Annual accounts 20225,2 k €↑
2021
Annual accounts 2021-379,8 €↑
2021
Name changeMOTOMODE
2020
Annual accounts 2020-6,8 k €↓
2019
Annual accounts 20196 k €↑
2018
Annual accounts 20183,9 k €↓
2017
Annual accounts 201719,4 k €↓
2016
Annual accounts 201696,6 k €↑
2015
Annual accounts 201513,4 k €↓
2014
Annual accounts 201441,7 k €↑
2013
Annual accounts 201335 k €↑
2012
Annual accounts 201213 k €↑
2011
Annual accounts 2011-2,7 k €↓
2010
Annual accounts 20101,6 k €
13/01/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JOGA CONCEPT

Overview

What does JOGA CONCEPT do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline