ACTIVE

Com&moi

Financial year 2025 · closed on 31/12/2025
Net result
9,7 k €
+67.5% YoY
Gross margin
14,8 k €
+29.6% YoY
Equity
21,7 k €
+16.6% YoY

What does Com&moi do?

Com&moi is a Private limited company incorporated in 2010. Its main activity is: Other education n.e.c.. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0822.304.434
Incorporation
15/01/2010
Legal form
Private limited company
Registered office
Place Sainte-Véronique 10
4000 Liège · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2025202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin14,8 k €11,4 k €18,8 k €-25,9 k €22,7 k €2,4 k €10,6 k €17,3 k €1,1 k €-3,1 k €-2,3 k €5,3 k €-1,4 k €11,7 k €6,9 k €5,9 k €
EBITDA14,8 k €8,1 k €18,2 k €-26,4 k €22,6 k €2,4 k €10,6 k €16,8 k €1,1 k €-3,1 k €-3,3 k €4,9 k €-1,6 k €10,8 k €6,7 k €5,6 k €
Operating result14,2 k €7,8 k €17,5 k €-27 k €22,1 k €2 k €10,2 k €16,3 k €795,1 €-3,4 k €-3,8 k €2 k €-4,7 k €7,7 k €3,9 k €2,9 k €
Net result9,7 k €5,8 k €16,1 k €-28,2 k €13,7 k €754,9 €6,6 k €11,5 k €-33,1 €-4,1 k €-4 k €1,5 k €-4,7 k €5,1 k €2 k €1,4 k €
Balance sheet
Equity21,7 k €18,6 k €23,9 k €7,8 k €36 k €22,3 k €21,5 k €14,9 k €3,4 k €3,4 k €7,5 k €11,5 k €10 k €14,8 k €9,7 k €7,6 k €
Total assets36,2 k €31,2 k €42,8 k €26,9 k €60,5 k €33,7 k €28,1 k €26,7 k €12,2 k €6,5 k €12 k €15,5 k €19 k €26,2 k €26,9 k €21,7 k €
Cash18,7 k €19,8 k €15 k €12,7 k €39,1 k €17,5 k €10,9 k €13,9 k €1,6 k €2,5 k €1,1 k €1,3 k €7,1 k €610,4 €3,7 k €5,5 k €
Debts9,5 k €7,5 k €15,5 k €16,2 k €20,8 k €8 k €5,4 k €10,1 k €7,2 k €2,1 k €4,5 k €3,9 k €7,2 k €11,5 k €16,3 k €14,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

CATHERINE HENRION

Manager · since 13 janvier 2010

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202608/08/202519/07/202412/07/202328/09/202221/06/2021
General meeting12/06/202613/06/202514/06/202409/06/202310/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202512/06/202618/08/2026FrenchPDF
Micro model31/12/202413/06/202508/08/2025FrenchPDF
Micro model31/12/202314/06/202419/07/2024FrenchPDF
Micro model31/12/202209/06/202312/07/2023FrenchPDF
Abridged model31/12/202110/06/202228/09/2022FrenchPDF
Abridged model31/12/202011/06/202121/06/2021FrenchPDF
Abridged model31/12/201912/06/202010/09/2020FrenchPDF
Abridged model31/12/201814/06/201921/08/2019FrenchPDF
Abridged model31/12/201708/06/201824/07/2018FrenchPDF
Abridged model31/12/201609/06/201728/06/2017FrenchPDF
Abridged model31/12/201510/06/201605/08/2016FrenchPDF
Abridged model31/12/201412/06/201523/08/2015FrenchPDF
Abridged model31/12/201313/06/201401/07/2014FrenchPDF
Abridged model31/12/201214/06/201317/06/2013FrenchPDF
Abridged model31/12/201108/06/201205/07/2012FrenchPDF
Abridged model31/12/201017/06/201121/06/2011FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

CATHERINE HENRION

Manager · since 13 janvier 2010

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20259,7 k €
  2. 2024
    Annual accounts 20245,8 k €
  3. 2023
    Annual accounts 202316,1 k €
  4. 2022
    Annual accounts 2022-28,2 k €
  5. 2021
    Annual accounts 202113,7 k €
  6. 2020
    Annual accounts 2020754,9 €
  7. 2019
    Annual accounts 20196,6 k €
  8. 2018
    Annual accounts 201811,5 k €
  9. 2017
    Annual accounts 2017-33,1 €
  10. 2016
    Annual accounts 2016-4,1 k €
  11. 2015
    Annual accounts 2015-4 k €
  12. 2014
    Annual accounts 20141,5 k €
  13. 2013
    Annual accounts 2013-4,7 k €
  14. 2012
    Annual accounts 20125,1 k €
  15. 2011
    Annual accounts 20112 k €
  16. 2010
    Annual accounts 20101,4 k €
  17. 15/01/2010
    IncorporationPrivate limited company