ACTIVE

STEMAMI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

37,3 k €

+532.4% YoY

Gross margin

315,8 k €

+12.1% YoY

Equity

129,4 k €

-36.1% YoY

What does STEMAMI do?

STEMAMI is a Private limited company incorporated in 2010. Its registered office is in Etterbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0822.348.677

Incorporation

18/01/2010

Legal form

Private limited company

Registered office

Avenue de Tervueren 59
1040 Etterbeek · BruxellesSee on map

Contributed capital

38 564,11 €

Latest accounts

31/12/2024

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	315,8 k €	+12.1%	281,7 k €	-12.2%	320,8 k €	+64.3%	195,3 k €	+109%	93,6 k €	-63.3%	255,1 k €	+8.0%	236,1 k €	+32.9%	177,6 k €	+9.6%	162,1 k €	+13.6%	142,7 k €	+24.8%	114,3 k €	+16.4%	98,2 k €	+4.0%	94,4 k €	+0.7%	93,7 k €	+2879%	-3,4 k €
EBITDA	59,0 k €	+330%	13,7 k €	-25.7%	18,4 k €	-72.0%	65,9 k €	+31.2%	50,2 k €	-41.1%	85,3 k €	-1.5%	86,6 k €	+201%	28,8 k €	-52.1%	60,1 k €	-0.9%	60,7 k €	+47.5%	41,1 k €	-9.4%	45,4 k €	+46.6%	31,0 k €	-37.0%	49,2 k €	+359%	-19,0 k €
Operating result	49,0 k €	+1633%	2,8 k €	-86.0%	20,3 k €	-60.4%	51,1 k €	+56.7%	32,6 k €	-43.5%	57,8 k €	-17.4%	70,0 k €	+357%	15,3 k €	-67.0%	46,4 k €	+5.2%	44,1 k €	+134%	18,9 k €	-19.1%	23,3 k €	+65.9%	14,1 k €	-58.5%	33,9 k €	+199%	-34,3 k €
Net result	37,3 k €	+532%	-8,6 k €	+61.8%	-22,5 k €	-201%	22,4 k €	-2.9%	23,0 k €	-24.2%	30,4 k €	-31.1%	44,1 k €	+1304%	3,1 k €	-89.4%	29,7 k €	+11.2%	26,7 k €	+193%	9,1 k €	-35.2%	14,1 k €	+66.7%	8,4 k €	-69.2%	27,4 k €	+173%	-37,4 k €
Balance sheet
Equity	129,4 k €	-36.1%	202,6 k €	-20.1%	253,4 k €	-7.8%	274,9 k €	+8.8%	252,6 k €	+10.0%	229,6 k €	+15.3%	199,2 k €	+28.4%	155,1 k €	+2.1%	151,9 k €	+24.3%	122,3 k €	+27.9%	95,6 k €	+10.5%	86,5 k €	+19.4%	72,4 k €	+13.2%	64,0 k €	+74.7%	36,6 k €
Total assets	249,0 k €	-16.1%	296,9 k €	-7.6%	321,4 k €	-5.2%	339,2 k €	+3.2%	328,8 k €	-17.0%	396,3 k €	+33.8%	296,1 k €	+35.0%	219,3 k €	-4.6%	229,9 k €	+23.5%	186,2 k €	+15.3%	161,5 k €	+21.6%	132,8 k €	+36.7%	97,2 k €	-7.8%	105,4 k €	+39.3%	75,7 k €
Cash	62,8 k €	-16.8%	75,5 k €	+1.4%	74,4 k €	-31.0%	107,9 k €	+91.6%	56,3 k €	-7.0%	60,6 k €	-6.3%	64,6 k €	-22.1%	82,9 k €	+3.1%	80,4 k €	+93.5%	41,6 k €	+225%	12,8 k €	+24.4%	10,3 k €	+15.8%	8,9 k €	-54.6%	19,6 k €	+1748%	1,1 k €
Debts	119,6 k €	+26.8%	94,4 k €	+38.7%	68,1 k €	+38.0%	49,3 k €	-19.5%	61,2 k €	-45.2%	111,8 k €	+15.3%	96,9 k €	+51.0%	64,2 k €	-17.7%	78,0 k €	+22.0%	64,0 k €	-3.0%	66,0 k €	+42.3%	46,4 k €	+87.3%	24,8 k €	-39.7%	41,1 k €	+7.0%	38,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,2 ETP	+15.8%	1,9 ETP	+18.7%	1,6 ETP	-5.9%	1,7 ETP	-41.4%	2,9 ETP	+190%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active

Active mandates

Cosimo Zizza

Manager · since 19 octobre 2012

Active

Maurizio Zizza

Manager · since 11 janvier 2011

Active

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2025	13/06/2024	08/09/2023	15/08/2022	20/08/2021	17/08/2020
General meeting	11/06/2025	12/06/2024	14/06/2023	30/06/2022	30/06/2021	10/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	11/06/2025	16/07/2025	French	PDF
Micro model	31/12/2023	12/06/2024	13/06/2024	French	PDF
Micro model	31/12/2022	14/06/2023	08/09/2023	French	PDF
Micro model	31/12/2021	30/06/2022	15/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	20/08/2021	French	PDF
Micro model	31/12/2019	10/06/2020	17/08/2020	French	PDF
Micro model	31/12/2018	12/06/2019	28/12/2019	French	PDF
Micro model	31/12/2017	13/06/2018	26/12/2018	French	PDF
Micro model	31/12/2016	14/06/2017	28/09/2017	French	PDF
Abridged model	31/12/2015	08/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	10/06/2015	30/08/2015	French	PDF
Abridged model	31/12/2013	11/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	22/07/2013	07/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	18/07/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active

Active mandates

Cosimo Zizza

Manager · since 19 octobre 2012

Active

Maurizio Zizza

Manager · since 11 janvier 2011

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office20/06/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates09/10/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/07/2019
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates19/01/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates13/11/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates14/06/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates06/12/2010
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other28/01/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202437,3 k €↑
2023
Annual accounts 2023-8,6 k €↑
2022
Annual accounts 2022-22,5 k €↓
2021
Annual accounts 202122,4 k €↓
2020
Annual accounts 202023,0 k €↓
2019
Annual accounts 201930,4 k €↓
2018
Annual accounts 201844,1 k €↑
2017
Annual accounts 20173,1 k €↓
2016
Annual accounts 201629,7 k €↑
2015
Annual accounts 201526,7 k €↑
2014
Annual accounts 20149,1 k €↓
2013
Annual accounts 201314,1 k €↑
2012
Annual accounts 20128,4 k €↓
2011
Annual accounts 201127,4 k €↑
2010
Annual accounts 2010-37,4 k €
18/01/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STEMAMI

Overview

What does STEMAMI do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline