ACTIVE

Dust & More

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

29,5 k €

-20.3% YoY

Gross margin

6 M €

+11.2% YoY

Equity

234,2 k €

+2.0% YoY

Workforce

145,5 ETP

+4.4% YoY

What does Dust & More do?

Dust & More is a Private limited company incorporated in 2010. Its main activity is: General cleaning of buildings. Its registered office is in Schilde. It employs on average 145,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0822.365.505

Incorporation

08/01/2010

Legal form

Private limited company

Registered office

Turnhoutsebaan 89 box 1
2970 Schilde · FlandreSee on map

Contributed capital

10 200,00 €

Latest accounts

31/12/2025

Average workforce

145,5 ETP

Activities (NACE)

81210General cleaning of buildings· main 96910Other personal service activities

Joint committees (1)

32201

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	6 M €	+11.2%	5,4 M €	+11.9%	4,9 M €	+35.9%	3,6 M €	+11.2%	3,2 M €	+5.0%	3,1 M €	-8.9%	3,4 M €	+9.5%	3,1 M €	+4.2%	2,9 M €	+11.1%	2,6 M €	+1.8%	2,6 M €	+18.1%	2,2 M €	+28.1%	1,7 M €	+41.8%	1,2 M €	+61.9%	748,9 k €	+333%	172,9 k €
EBITDA	162,1 k €	+13.5%	142,8 k €	-37.2%	227,2 k €	+188%	78,8 k €	+435%	-23,5 k €	-114%	162,6 k €	+6.8%	152,2 k €	+0.9%	150,9 k €	+21.0%	124,7 k €	-12.5%	142,5 k €	-16.9%	171,5 k €	-5.7%	182 k €	+58.0%	115,2 k €	+19.7%	96,3 k €	+28.1%	75,1 k €	+239%	22,2 k €
Operating result	56,8 k €	+233%	17,1 k €	-90.4%	177,9 k €	+1079%	15,1 k €	+158%	-26 k €	-124%	108,9 k €	+21.0%	90 k €	-4.0%	93,8 k €	+44.2%	65 k €	-32.2%	95,9 k €	-19.8%	119,7 k €	-11.7%	135,5 k €	+122%	61 k €	+10.0%	55,4 k €	-19.7%	69 k €	+248%	19,8 k €
Net result	29,5 k €	-20.3%	37 k €	-76.3%	156,2 k €	+1072%	13,3 k €	+149%	-27,4 k €	-126%	106,3 k €	+63.0%	65,2 k €	-6.8%	70 k €	+152%	27,8 k €	-51.1%	56,8 k €	-22.0%	72,9 k €	-14.0%	84,7 k €	+148%	34,2 k €	-2.6%	35,1 k €	-27.5%	48,4 k €	+183%	17,1 k €
Balance sheet
Equity	234,2 k €	+2.0%	229,7 k €	-14.2%	267,6 k €	+140%	111,5 k €	-13.0%	128,1 k €	-17.6%	155,6 k €	+216%	49,3 k €	+2.5%	48,1 k €	+2.1%	47,1 k €	+128%	20,6 k €	+9.6%	18,8 k €	-18.0%	23 k €	+25.7%	18,3 k €	-46.4%	34,1 k €	-48.1%	65,7 k €	+280%	17,3 k €
Total assets	1,2 M €	+28.8%	962,9 k €	+35.7%	709,4 k €	+7.5%	659,8 k €	+12.5%	586,6 k €	-11.1%	659,9 k €	+0.8%	654,4 k €	+14.9%	569,8 k €	+23.4%	461,6 k €	+12.3%	411 k €	-1.7%	418,1 k €	-3.9%	435,2 k €	+34.9%	322,5 k €	+21.2%	266,1 k €	+43.6%	185,4 k €	+228%	56,5 k €
Cash	550,7 k €	+82.9%	301,1 k €	+286%	77,9 k €	-77.6%	348,6 k €	+49.7%	232,8 k €	-29.0%	327,8 k €	-19.9%	409,2 k €	+53.5%	266,5 k €	+201%	88,5 k €	-40.8%	149,4 k €	+297%	37,7 k €	-65.2%	108,2 k €	+96.7%	55 k €	-24.6%	73 k €	-34.7%	111,8 k €	+469%	19,7 k €
Debts	1 M €	+37.4%	732 k €	+66.4%	439,9 k €	-19.8%	548,4 k €	+19.6%	458,5 k €	-8.9%	503,3 k €	-16.7%	604,5 k €	+15.9%	521,7 k €	+25.9%	414,5 k €	+6.6%	388,8 k €	+1.0%	385 k €	-3.7%	399,9 k €	+31.5%	304,2 k €	+31.1%	232 k €	+93.9%	119,7 k €	+205%	39,2 k €
Other
Workforce	145,5 ETP	+4.4%	139,4 ETP	+10.0%	126,7 ETP	+15.3%	109,9 ETP	+4.2%	105,5 ETP	-2.3%	108,0 ETP	-1.8%	110,0 ETP	+4.5%	105,3 ETP	+4.6%	100,7 ETP		–		84,3 ETP	+8.9%	77,4 ETP	+38.5%	55,9 ETP	+38.0%	40,5 ETP	+64.6%	24,6 ETP	+290%	6,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Frederik Borghgraef

Director · since 01 janvier 2010

Active

Jessica Ann Lambrechts

Director · since 01 janvier 2010

Active

Ended mandates

Frederik Borghgraef

Manager · since 30 octobre 2014

Ended

Frederik Borghgraef

Manager · since 09 septembre 2014

Ended

COBOR

Manager · since 07 décembre 2010 · 0894.669.107

Represented by Frederik Borghgraef

Ended

COBOR

Manager · since 08 janvier 2010 · 0894.669.107

Represented by Frederik Borghgraef

Ended

At this address

Other companies at this address

Company	CBE no.
SALLY FORTH● Active	0680.734.023

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	10/06/2025	10/06/2024	06/06/2023	25/07/2022	24/06/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	27/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	08/06/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	10/06/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	10/06/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	06/06/2023	Dutch	PDF
Abridged model	31/12/2021	27/06/2022	25/07/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	24/06/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	09/06/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	05/06/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	07/06/2018	Dutch	PDF
Micro model	31/12/2016	06/06/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	09/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	12/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	03/06/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	10/06/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	05/07/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	01/08/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Frederik Borghgraef

Director · since 01 janvier 2010

Active

Jessica Ann Lambrechts

Director · since 01 janvier 2010

Active

Ended mandates

Frederik Borghgraef

Manager · since 30 octobre 2014

Ended

Frederik Borghgraef

Manager · since 09 septembre 2014

Ended

COBOR

Manager · since 07 décembre 2010 · 0894.669.107

Represented by Frederik Borghgraef

Ended

COBOR

Manager · since 08 janvier 2010 · 0894.669.107

Represented by Frederik Borghgraef

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other09/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN
PDF
Registered office18/08/2023
MAATSCHAPPELIJKE ZETEL
PDF
Mandates30/10/2014
ONTSLAGEN - BENOEMINGEN
PDF
Registered office11/01/2013
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/12/2010
ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/11/2010
MAATSCHAPPELIJKE ZETEL
PDF
Other28/01/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202529,5 k €↓
2024
Annual accounts 202437 k €↓
2023
Annual accounts 2023156,2 k €↑
2022
Annual accounts 202213,3 k €↑
2021
Annual accounts 2021-27,4 k €↓
2020
Annual accounts 2020106,3 k €↑
2019
Annual accounts 201965,2 k €↓
2018
Annual accounts 201870 k €↑
2017
Annual accounts 201727,8 k €↓
2016
Annual accounts 201656,8 k €↓
2015
Annual accounts 201572,9 k €↓
2014
Annual accounts 201484,7 k €↑
2013
Annual accounts 201334,2 k €↓
2012
Annual accounts 201235,1 k €↓
2011
Annual accounts 201148,4 k €↑
2010
Annual accounts 201017,1 k €
08/01/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Dust & More

Overview

What does Dust & More do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline